|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,302,000.00 |
|
|
| Down Payment： |
$4,290,600.00 |
| |
| Loan amount： |
$10,011,400.00 |
Total repayment： |
$16,061,184.06 |
| Monthly Payment： |
$53,537.28 (4.125% 300-term) |
Total int. paid： |
$6,049,784.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,151.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$143,020.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$536,325.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$123,453.05 |
$87,703.99 |
$68,464.11 |
$59,917.68 |
$46,041.86 |
$37,730.21 |
$32,200.62 |
| 1.500 |
$125,624.34 |
$89,893.86 |
$70,675.97 |
$62,145.07 |
$48,309.55 |
$40,039.23 |
$34,551.36 |
| 2.000 |
$127,819.90 |
$92,118.35 |
$72,932.76 |
$64,424.23 |
$50,646.00 |
$42,433.75 |
$37,004.08 |
| 2.500 |
$130,039.68 |
$94,377.37 |
$75,234.31 |
$66,754.93 |
$53,050.70 |
$44,912.82 |
$39,557.13 |
| 3.000 |
$132,283.63 |
$96,670.82 |
$77,580.44 |
$69,136.89 |
$55,522.98 |
$47,475.19 |
$42,208.47 |
| 3.500 |
$134,551.72 |
$98,998.60 |
$79,970.91 |
$71,569.75 |
$58,062.09 |
$50,119.43 |
$44,955.66 |
| 4.000 |
$136,843.89 |
$101,360.56 |
$82,405.45 |
$74,053.12 |
$60,667.11 |
$52,843.86 |
$47,795.95 |
| 4.125 |
$137,420.69 |
$101,956.37 |
$83,020.94 |
$74,681.80 |
$61,328.56 |
|
$48,520.22 |
| 4.500 |
$139,160.07 |
$103,756.56 |
$84,883.76 |
$76,586.54 |
$63,337.06 |
$55,646.61 |
$50,726.29 |
| 5.000 |
$141,500.22 |
$106,186.43 |
$87,405.50 |
$79,169.51 |
$66,070.81 |
$58,525.65 |
$53,743.36 |
| 5.500 |
$143,864.25 |
$108,650.00 |
$89,970.30 |
$81,801.49 |
$68,867.15 |
$61,478.76 |
$56,843.63 |
| 6.000 |
$146,252.08 |
$111,147.07 |
$92,577.76 |
$84,481.88 |
$71,724.78 |
$64,503.59 |
$60,023.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
