| 楼价： |
$13,456,000.00 |
|
|
| 首期： |
$4,036,800.00 |
| |
| 贷款金额： |
$9,419,200.00 |
全期供款共： |
$15,111,123.81 |
| 每月供款额： |
$50,370.41 (4.125厘息计供300期) |
全期利息共： |
$5,691,923.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,728.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$504,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,150.48 |
$82,516.07 |
$64,414.28 |
$56,373.40 |
$43,318.36 |
$35,498.37 |
$30,295.87 |
| 1.500 |
$118,193.34 |
$84,576.41 |
$66,495.30 |
$58,469.03 |
$45,451.92 |
$37,670.80 |
$32,507.56 |
| 2.000 |
$120,259.02 |
$86,669.31 |
$68,618.60 |
$60,613.37 |
$47,650.16 |
$39,923.69 |
$34,815.20 |
| 2.500 |
$122,347.50 |
$88,794.71 |
$70,784.01 |
$62,806.21 |
$49,912.61 |
$42,256.11 |
$37,217.23 |
| 3.000 |
$124,458.72 |
$90,952.50 |
$72,991.36 |
$65,047.27 |
$52,238.66 |
$44,666.91 |
$39,711.73 |
| 3.500 |
$126,592.64 |
$93,142.58 |
$75,240.43 |
$67,336.22 |
$54,627.57 |
$47,154.74 |
$42,296.42 |
| 4.000 |
$128,749.22 |
$95,364.82 |
$77,530.96 |
$69,672.69 |
$57,078.50 |
$49,718.01 |
$44,968.70 |
| 4.125 |
$129,291.90 |
$95,925.39 |
$78,110.04 |
$70,264.18 |
$57,700.82 |
|
$45,650.13 |
| 4.500 |
$130,928.40 |
$97,619.09 |
$79,862.67 |
$72,056.25 |
$59,590.51 |
$52,354.97 |
$47,725.70 |
| 5.000 |
$133,130.12 |
$99,905.23 |
$82,235.24 |
$74,486.43 |
$62,162.55 |
$55,063.71 |
$50,564.30 |
| 5.500 |
$135,354.31 |
$102,223.07 |
$84,648.33 |
$76,962.72 |
$64,793.48 |
$57,842.13 |
$53,481.18 |
| 6.000 |
$137,600.90 |
$104,572.43 |
$87,101.55 |
$79,484.56 |
$67,482.07 |
$60,688.04 |
$56,472.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
