|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,456,000.00 |
|
|
| Down Payment： |
$4,036,800.00 |
| |
| Loan amount： |
$9,419,200.00 |
Total repayment： |
$12,499,681.57 |
| Monthly Payment： |
$41,665.61 (2.375% 300-term) |
Total int. paid： |
$3,080,481.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$51,140.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$134,560.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$504,600.00 (1st Residential Property) |
|
|
$2,018,400.00 (2nd Residential Property) |
|
|
$1,009,200.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$116,150.48 |
$82,516.07 |
$64,414.28 |
$56,373.40 |
$43,318.36 |
$35,498.37 |
$30,295.87 |
| 1.500 |
$118,193.34 |
$84,576.41 |
$66,495.30 |
$58,469.03 |
$45,451.92 |
$37,670.80 |
$32,507.56 |
| 2.000 |
$120,259.02 |
$86,669.31 |
$68,618.60 |
$60,613.37 |
$47,650.16 |
$39,923.69 |
$34,815.20 |
| 2.375 |
$121,823.24 |
$88,260.32 |
$70,238.72 |
$62,253.47 |
$49,341.01 |
|
$36,607.97 |
| 2.500 |
$122,347.50 |
$88,794.71 |
$70,784.01 |
$62,806.21 |
$49,912.61 |
$42,256.11 |
$37,217.23 |
| 3.000 |
$124,458.72 |
$90,952.50 |
$72,991.36 |
$65,047.27 |
$52,238.66 |
$44,666.91 |
$39,711.73 |
| 3.500 |
$126,592.64 |
$93,142.58 |
$75,240.43 |
$67,336.22 |
$54,627.57 |
$47,154.74 |
$42,296.42 |
| 4.000 |
$128,749.22 |
$95,364.82 |
$77,530.96 |
$69,672.69 |
$57,078.50 |
$49,718.01 |
$44,968.70 |
| 4.500 |
$130,928.40 |
$97,619.09 |
$79,862.67 |
$72,056.25 |
$59,590.51 |
$52,354.97 |
$47,725.70 |
| 5.000 |
$133,130.12 |
$99,905.23 |
$82,235.24 |
$74,486.43 |
$62,162.55 |
$55,063.71 |
$50,564.30 |
| 5.500 |
$135,354.31 |
$102,223.07 |
$84,648.33 |
$76,962.72 |
$64,793.48 |
$57,842.13 |
$53,481.18 |
| 6.000 |
$137,600.90 |
$104,572.43 |
$87,101.55 |
$79,484.56 |
$67,482.07 |
$60,688.04 |
$56,472.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
