楼价: |
$12,680,000.00 |
|
|
首期: |
$3,804,000.00 |
| |
贷款金额: |
$8,876,000.00 |
全期供款共: |
$14,239,673.75 |
每月供款额: |
$47,465.58 (4.125厘息计供300期) |
全期利息共: |
$5,363,673.75 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,340.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$126,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$475,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$109,452.15 |
$77,757.42 |
$60,699.55 |
$53,122.37 |
$40,820.22 |
$33,451.20 |
$28,548.72 |
1.500 |
$111,377.20 |
$79,698.94 |
$62,660.56 |
$55,097.15 |
$42,830.73 |
$35,498.35 |
$30,632.87 |
2.000 |
$113,323.75 |
$81,671.14 |
$64,661.40 |
$57,117.83 |
$44,902.20 |
$37,621.31 |
$32,807.42 |
2.500 |
$115,291.78 |
$83,673.96 |
$66,701.94 |
$59,184.21 |
$47,034.18 |
$39,819.22 |
$35,070.93 |
3.000 |
$117,281.25 |
$85,707.32 |
$68,781.99 |
$61,296.03 |
$49,226.08 |
$42,091.00 |
$37,421.57 |
3.500 |
$119,292.11 |
$87,771.10 |
$70,901.35 |
$63,452.97 |
$51,477.22 |
$44,435.35 |
$39,857.21 |
4.000 |
$121,324.33 |
$89,865.18 |
$73,059.79 |
$65,654.70 |
$53,786.81 |
$46,850.80 |
$42,375.38 |
4.125 |
$121,835.71 |
$90,393.43 |
$73,605.47 |
$66,212.08 |
$54,373.24 |
|
$43,017.51 |
4.500 |
$123,377.83 |
$91,989.45 |
$75,257.03 |
$67,900.80 |
$56,153.96 |
$49,335.69 |
$44,973.39 |
5.000 |
$125,452.58 |
$94,143.75 |
$77,492.78 |
$70,190.84 |
$58,577.67 |
$51,888.21 |
$47,648.29 |
5.500 |
$127,548.50 |
$96,327.92 |
$79,766.70 |
$72,524.33 |
$61,056.88 |
$54,506.41 |
$50,396.95 |
6.000 |
$129,665.53 |
$98,541.80 |
$82,078.45 |
$74,900.73 |
$63,590.42 |
$57,188.19 |
$53,216.10 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|