| 樓價： |
$12,680,000.00 |
|
|
| 首期： |
$3,804,000.00 |
| |
| 貸款金額： |
$8,876,000.00 |
全期供款共： |
$11,778,831.92 |
| 每月供款額： |
$39,262.77 (2.375厘息計供300期) |
全期利息共： |
$2,902,831.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$204,148 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$475,500.00 (第一個住宅物業) |
|
|
$1,902,000.00 (第二個住宅物業) |
|
|
$475,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,452.15 |
$77,757.42 |
$60,699.55 |
$53,122.37 |
$40,820.22 |
$33,451.20 |
$28,548.72 |
| 1.500 |
$111,377.20 |
$79,698.94 |
$62,660.56 |
$55,097.15 |
$42,830.73 |
$35,498.35 |
$30,632.87 |
| 2.000 |
$113,323.75 |
$81,671.14 |
$64,661.40 |
$57,117.83 |
$44,902.20 |
$37,621.31 |
$32,807.42 |
| 2.375 |
$114,797.76 |
$83,170.39 |
$66,188.09 |
$58,663.34 |
$46,495.54 |
|
$34,496.81 |
| 2.500 |
$115,291.78 |
$83,673.96 |
$66,701.94 |
$59,184.21 |
$47,034.18 |
$39,819.22 |
$35,070.93 |
| 3.000 |
$117,281.25 |
$85,707.32 |
$68,781.99 |
$61,296.03 |
$49,226.08 |
$42,091.00 |
$37,421.57 |
| 3.500 |
$119,292.11 |
$87,771.10 |
$70,901.35 |
$63,452.97 |
$51,477.22 |
$44,435.35 |
$39,857.21 |
| 4.000 |
$121,324.33 |
$89,865.18 |
$73,059.79 |
$65,654.70 |
$53,786.81 |
$46,850.80 |
$42,375.38 |
| 4.500 |
$123,377.83 |
$91,989.45 |
$75,257.03 |
$67,900.80 |
$56,153.96 |
$49,335.69 |
$44,973.39 |
| 5.000 |
$125,452.58 |
$94,143.75 |
$77,492.78 |
$70,190.84 |
$58,577.67 |
$51,888.21 |
$47,648.29 |
| 5.500 |
$127,548.50 |
$96,327.92 |
$79,766.70 |
$72,524.33 |
$61,056.88 |
$54,506.41 |
$50,396.95 |
| 6.000 |
$129,665.53 |
$98,541.80 |
$82,078.45 |
$74,900.73 |
$63,590.42 |
$57,188.19 |
$53,216.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
