楼价: |
$108,000,000.00 |
|
|
首期: |
$32,400,000.00 |
| |
贷款金额: |
$75,600,000.00 |
全期供款共: |
$121,284,287.42 |
每月供款额: |
$404,280.96 (4.125厘息计供300期) |
全期利息共: |
$45,684,287.42 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$63,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$1,080,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$4,590,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$932,242.26 |
$662,287.16 |
$516,999.30 |
$452,461.85 |
$347,680.10 |
$284,915.58 |
$243,159.48 |
1.500 |
$948,638.59 |
$678,823.74 |
$533,701.90 |
$469,281.72 |
$364,804.33 |
$302,351.86 |
$260,910.88 |
2.000 |
$965,218.09 |
$695,621.71 |
$550,743.78 |
$486,492.58 |
$382,447.80 |
$320,433.88 |
$279,432.32 |
2.500 |
$981,980.49 |
$712,680.46 |
$568,123.74 |
$504,092.64 |
$400,606.59 |
$339,154.25 |
$298,711.40 |
3.000 |
$998,925.48 |
$729,999.23 |
$585,840.28 |
$522,079.72 |
$419,275.78 |
$358,503.75 |
$318,732.65 |
3.500 |
$1,016,052.71 |
$747,577.16 |
$603,891.65 |
$540,451.20 |
$438,449.55 |
$378,471.42 |
$339,477.78 |
4.000 |
$1,033,361.76 |
$765,413.24 |
$622,275.81 |
$559,204.07 |
$458,121.13 |
$399,044.65 |
$360,925.96 |
4.125 |
$1,037,717.38 |
$769,912.47 |
$626,923.59 |
$563,951.49 |
$463,115.94 |
|
$366,395.20 |
4.500 |
$1,050,852.19 |
$783,506.37 |
$640,990.49 |
$578,334.93 |
$478,282.93 |
$420,209.35 |
$383,054.09 |
5.000 |
$1,068,523.53 |
$801,855.30 |
$660,033.13 |
$597,839.98 |
$498,926.54 |
$441,950.07 |
$405,837.15 |
5.500 |
$1,086,375.22 |
$820,458.66 |
$679,400.96 |
$617,715.09 |
$520,042.80 |
$464,250.14 |
$429,248.49 |
6.000 |
$1,104,406.72 |
$839,314.99 |
$699,090.92 |
$637,955.76 |
$541,621.88 |
$487,091.86 |
$453,260.20 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|