|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$108,000,000.00 |
|
|
| Down Payment： |
$32,400,000.00 |
| |
| Loan amount： |
$75,600,000.00 |
Total repayment： |
$121,284,287.42 |
| Monthly Payment： |
$404,280.96 (4.125% 300-term) |
Total int. paid： |
$45,684,287.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$63,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,080,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,590,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$932,242.26 |
$662,287.16 |
$516,999.30 |
$452,461.85 |
$347,680.10 |
$284,915.58 |
$243,159.48 |
| 1.500 |
$948,638.59 |
$678,823.74 |
$533,701.90 |
$469,281.72 |
$364,804.33 |
$302,351.86 |
$260,910.88 |
| 2.000 |
$965,218.09 |
$695,621.71 |
$550,743.78 |
$486,492.58 |
$382,447.80 |
$320,433.88 |
$279,432.32 |
| 2.500 |
$981,980.49 |
$712,680.46 |
$568,123.74 |
$504,092.64 |
$400,606.59 |
$339,154.25 |
$298,711.40 |
| 3.000 |
$998,925.48 |
$729,999.23 |
$585,840.28 |
$522,079.72 |
$419,275.78 |
$358,503.75 |
$318,732.65 |
| 3.500 |
$1,016,052.71 |
$747,577.16 |
$603,891.65 |
$540,451.20 |
$438,449.55 |
$378,471.42 |
$339,477.78 |
| 4.000 |
$1,033,361.76 |
$765,413.24 |
$622,275.81 |
$559,204.07 |
$458,121.13 |
$399,044.65 |
$360,925.96 |
| 4.125 |
$1,037,717.38 |
$769,912.47 |
$626,923.59 |
$563,951.49 |
$463,115.94 |
|
$366,395.20 |
| 4.500 |
$1,050,852.19 |
$783,506.37 |
$640,990.49 |
$578,334.93 |
$478,282.93 |
$420,209.35 |
$383,054.09 |
| 5.000 |
$1,068,523.53 |
$801,855.30 |
$660,033.13 |
$597,839.98 |
$498,926.54 |
$441,950.07 |
$405,837.15 |
| 5.500 |
$1,086,375.22 |
$820,458.66 |
$679,400.96 |
$617,715.09 |
$520,042.80 |
$464,250.14 |
$429,248.49 |
| 6.000 |
$1,104,406.72 |
$839,314.99 |
$699,090.92 |
$637,955.76 |
$541,621.88 |
$487,091.86 |
$453,260.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
