| 楼价： |
$7,816,000.00 |
|
|
| 首期： |
$2,344,800.00 |
| |
| 贷款金额： |
$5,471,200.00 |
全期供款共： |
$7,998,613.60 |
| 每月供款额： |
$26,662.05 (3.25厘息计供300期) |
全期利息共： |
$2,527,413.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,908.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$234,480.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,466.72 |
$47,929.97 |
$37,415.43 |
$32,744.83 |
$25,161.74 |
$20,619.45 |
$17,597.54 |
| 1.500 |
$68,653.33 |
$49,126.73 |
$38,624.20 |
$33,962.09 |
$26,401.02 |
$21,881.32 |
$18,882.22 |
| 2.000 |
$69,853.19 |
$50,342.40 |
$39,857.53 |
$35,207.65 |
$27,677.89 |
$23,189.92 |
$20,222.62 |
| 2.500 |
$71,066.29 |
$51,576.95 |
$41,115.33 |
$36,481.37 |
$28,992.05 |
$24,544.72 |
$21,617.85 |
| 3.000 |
$72,292.61 |
$52,830.31 |
$42,397.48 |
$37,783.10 |
$30,343.14 |
$25,945.05 |
$23,066.80 |
| 3.250 |
$72,910.71 |
$53,464.04 |
$43,047.65 |
$38,444.41 |
$31,032.41 |
|
$23,811.01 |
| 3.500 |
$73,532.11 |
$54,102.44 |
$43,703.86 |
$39,112.65 |
$31,730.76 |
$27,390.12 |
$24,568.13 |
| 4.000 |
$74,784.77 |
$55,393.24 |
$45,034.33 |
$40,469.81 |
$33,154.40 |
$28,879.01 |
$26,120.35 |
| 4.500 |
$76,050.56 |
$56,702.65 |
$46,388.72 |
$41,854.31 |
$34,613.51 |
$30,410.71 |
$27,721.77 |
| 5.000 |
$77,329.44 |
$58,030.56 |
$47,766.84 |
$43,265.90 |
$36,107.50 |
$31,984.09 |
$29,370.58 |
| 5.500 |
$78,621.38 |
$59,376.90 |
$49,168.50 |
$44,704.27 |
$37,635.69 |
$33,597.95 |
$31,064.87 |
| 6.000 |
$79,926.32 |
$60,741.54 |
$50,593.47 |
$46,169.09 |
$39,197.38 |
$35,251.02 |
$32,802.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
