| 樓價： |
$7,816,000.00 |
|
|
| 首期： |
$2,344,800.00 |
| |
| 貸款金額： |
$5,471,200.00 |
全期供款共： |
$7,998,613.60 |
| 每月供款額： |
$26,662.05 (3.25厘息計供300期) |
全期利息共： |
$2,527,413.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,908.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$234,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,466.72 |
$47,929.97 |
$37,415.43 |
$32,744.83 |
$25,161.74 |
$20,619.45 |
$17,597.54 |
| 1.500 |
$68,653.33 |
$49,126.73 |
$38,624.20 |
$33,962.09 |
$26,401.02 |
$21,881.32 |
$18,882.22 |
| 2.000 |
$69,853.19 |
$50,342.40 |
$39,857.53 |
$35,207.65 |
$27,677.89 |
$23,189.92 |
$20,222.62 |
| 2.500 |
$71,066.29 |
$51,576.95 |
$41,115.33 |
$36,481.37 |
$28,992.05 |
$24,544.72 |
$21,617.85 |
| 3.000 |
$72,292.61 |
$52,830.31 |
$42,397.48 |
$37,783.10 |
$30,343.14 |
$25,945.05 |
$23,066.80 |
| 3.250 |
$72,910.71 |
$53,464.04 |
$43,047.65 |
$38,444.41 |
$31,032.41 |
|
$23,811.01 |
| 3.500 |
$73,532.11 |
$54,102.44 |
$43,703.86 |
$39,112.65 |
$31,730.76 |
$27,390.12 |
$24,568.13 |
| 4.000 |
$74,784.77 |
$55,393.24 |
$45,034.33 |
$40,469.81 |
$33,154.40 |
$28,879.01 |
$26,120.35 |
| 4.500 |
$76,050.56 |
$56,702.65 |
$46,388.72 |
$41,854.31 |
$34,613.51 |
$30,410.71 |
$27,721.77 |
| 5.000 |
$77,329.44 |
$58,030.56 |
$47,766.84 |
$43,265.90 |
$36,107.50 |
$31,984.09 |
$29,370.58 |
| 5.500 |
$78,621.38 |
$59,376.90 |
$49,168.50 |
$44,704.27 |
$37,635.69 |
$33,597.95 |
$31,064.87 |
| 6.000 |
$79,926.32 |
$60,741.54 |
$50,593.47 |
$46,169.09 |
$39,197.38 |
$35,251.02 |
$32,802.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
