| 樓價： |
$4,980,000.00 |
|
|
| 首期： |
$1,494,000.00 |
| |
| 貸款金額： |
$3,486,000.00 |
全期供款共： |
$4,626,071.21 |
| 每月供款額： |
$15,420.24 (2.375厘息計供300期) |
全期利息共： |
$1,140,071.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,050.00 (第一個住宅物業) |
|
|
$747,000.00 (第二個住宅物業) |
|
|
$112,050.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,986.73 |
$30,538.80 |
$23,839.41 |
$20,863.52 |
$16,031.92 |
$13,137.77 |
$11,212.35 |
| 1.500 |
$43,742.78 |
$31,301.32 |
$24,609.59 |
$21,639.10 |
$16,821.53 |
$13,941.78 |
$12,030.89 |
| 2.000 |
$44,507.28 |
$32,075.89 |
$25,395.41 |
$22,432.71 |
$17,635.09 |
$14,775.56 |
$12,884.93 |
| 2.375 |
$45,086.19 |
$32,664.71 |
$25,995.01 |
$23,039.70 |
$18,260.87 |
|
$13,548.43 |
| 2.500 |
$45,280.21 |
$32,862.49 |
$26,196.82 |
$23,244.27 |
$18,472.41 |
$15,638.78 |
$13,773.91 |
| 3.000 |
$46,061.56 |
$33,661.08 |
$27,013.75 |
$24,073.68 |
$19,333.27 |
$16,531.01 |
$14,697.12 |
| 3.500 |
$46,851.32 |
$34,471.61 |
$27,846.11 |
$24,920.81 |
$20,217.40 |
$17,451.74 |
$15,653.70 |
| 4.000 |
$47,649.46 |
$35,294.06 |
$28,693.83 |
$25,785.52 |
$21,124.47 |
$18,400.39 |
$16,642.70 |
| 4.500 |
$48,455.96 |
$36,128.35 |
$29,556.78 |
$26,667.67 |
$22,054.16 |
$19,376.32 |
$17,663.05 |
| 5.000 |
$49,270.81 |
$36,974.44 |
$30,434.86 |
$27,567.07 |
$23,006.06 |
$20,378.81 |
$18,713.60 |
| 5.500 |
$50,093.97 |
$37,832.26 |
$31,327.93 |
$28,483.53 |
$23,979.75 |
$21,407.09 |
$19,793.12 |
| 6.000 |
$50,925.42 |
$38,701.75 |
$32,235.86 |
$29,416.85 |
$24,974.79 |
$22,460.35 |
$20,900.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
