| 楼价： |
$4,980,000.00 |
|
|
| 首期： |
$1,494,000.00 |
| |
| 贷款金额： |
$3,486,000.00 |
全期供款共： |
$4,626,071.21 |
| 每月供款额： |
$15,420.24 (2.375厘息计供300期) |
全期利息共： |
$1,140,071.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$49,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$112,050.00 (第一个住宅物业) |
|
|
$747,000.00 (第二个住宅物业) |
|
|
$112,050.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,986.73 |
$30,538.80 |
$23,839.41 |
$20,863.52 |
$16,031.92 |
$13,137.77 |
$11,212.35 |
| 1.500 |
$43,742.78 |
$31,301.32 |
$24,609.59 |
$21,639.10 |
$16,821.53 |
$13,941.78 |
$12,030.89 |
| 2.000 |
$44,507.28 |
$32,075.89 |
$25,395.41 |
$22,432.71 |
$17,635.09 |
$14,775.56 |
$12,884.93 |
| 2.375 |
$45,086.19 |
$32,664.71 |
$25,995.01 |
$23,039.70 |
$18,260.87 |
|
$13,548.43 |
| 2.500 |
$45,280.21 |
$32,862.49 |
$26,196.82 |
$23,244.27 |
$18,472.41 |
$15,638.78 |
$13,773.91 |
| 3.000 |
$46,061.56 |
$33,661.08 |
$27,013.75 |
$24,073.68 |
$19,333.27 |
$16,531.01 |
$14,697.12 |
| 3.500 |
$46,851.32 |
$34,471.61 |
$27,846.11 |
$24,920.81 |
$20,217.40 |
$17,451.74 |
$15,653.70 |
| 4.000 |
$47,649.46 |
$35,294.06 |
$28,693.83 |
$25,785.52 |
$21,124.47 |
$18,400.39 |
$16,642.70 |
| 4.500 |
$48,455.96 |
$36,128.35 |
$29,556.78 |
$26,667.67 |
$22,054.16 |
$19,376.32 |
$17,663.05 |
| 5.000 |
$49,270.81 |
$36,974.44 |
$30,434.86 |
$27,567.07 |
$23,006.06 |
$20,378.81 |
$18,713.60 |
| 5.500 |
$50,093.97 |
$37,832.26 |
$31,327.93 |
$28,483.53 |
$23,979.75 |
$21,407.09 |
$19,793.12 |
| 6.000 |
$50,925.42 |
$38,701.75 |
$32,235.86 |
$29,416.85 |
$24,974.79 |
$22,460.35 |
$20,900.33 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
