| 樓價： |
$3,000,000.00 |
|
|
| 首期： |
$900,000.00 |
| |
| 貸款金額： |
$2,100,000.00 |
全期供款共： |
$2,786,789.89 |
| 每月供款額： |
$9,289.30 (2.375厘息計供300期) |
全期利息共： |
$686,789.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$42,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$450,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,895.62 |
$18,396.87 |
$14,361.09 |
$12,568.38 |
$9,657.78 |
$7,914.32 |
$6,754.43 |
| 1.500 |
$26,351.07 |
$18,856.21 |
$14,825.05 |
$13,035.60 |
$10,133.45 |
$8,398.66 |
$7,247.52 |
| 2.000 |
$26,811.61 |
$19,322.83 |
$15,298.44 |
$13,513.68 |
$10,623.55 |
$8,900.94 |
$7,762.01 |
| 2.375 |
$27,160.35 |
$19,677.54 |
$15,659.64 |
$13,879.34 |
$11,000.52 |
|
$8,161.71 |
| 2.500 |
$27,277.24 |
$19,796.68 |
$15,781.21 |
$14,002.57 |
$11,127.96 |
$9,420.95 |
$8,297.54 |
| 3.000 |
$27,747.93 |
$20,277.76 |
$16,273.34 |
$14,502.21 |
$11,646.55 |
$9,958.44 |
$8,853.68 |
| 3.500 |
$28,223.69 |
$20,766.03 |
$16,774.77 |
$15,012.53 |
$12,179.15 |
$10,513.09 |
$9,429.94 |
| 4.000 |
$28,704.49 |
$21,261.48 |
$17,285.44 |
$15,533.45 |
$12,725.59 |
$11,084.57 |
$10,025.72 |
| 4.500 |
$29,190.34 |
$21,764.07 |
$17,805.29 |
$16,064.86 |
$13,285.64 |
$11,672.48 |
$10,640.39 |
| 5.000 |
$29,681.21 |
$22,273.76 |
$18,334.25 |
$16,606.67 |
$13,859.07 |
$12,276.39 |
$11,273.25 |
| 5.500 |
$30,177.09 |
$22,790.52 |
$18,872.25 |
$17,158.75 |
$14,445.63 |
$12,895.84 |
$11,923.57 |
| 6.000 |
$30,677.96 |
$23,314.31 |
$19,419.19 |
$17,720.99 |
$15,045.05 |
$13,530.33 |
$12,590.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
