| 楼价： |
$3,000,000.00 |
|
|
| 首期： |
$900,000.00 |
| |
| 贷款金额： |
$2,100,000.00 |
全期供款共： |
$3,369,007.98 |
| 每月供款额： |
$11,230.03 (4.125厘息计供300期) |
全期利息共： |
$1,269,007.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$30,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,895.62 |
$18,396.87 |
$14,361.09 |
$12,568.38 |
$9,657.78 |
$7,914.32 |
$6,754.43 |
| 1.500 |
$26,351.07 |
$18,856.21 |
$14,825.05 |
$13,035.60 |
$10,133.45 |
$8,398.66 |
$7,247.52 |
| 2.000 |
$26,811.61 |
$19,322.83 |
$15,298.44 |
$13,513.68 |
$10,623.55 |
$8,900.94 |
$7,762.01 |
| 2.500 |
$27,277.24 |
$19,796.68 |
$15,781.21 |
$14,002.57 |
$11,127.96 |
$9,420.95 |
$8,297.54 |
| 3.000 |
$27,747.93 |
$20,277.76 |
$16,273.34 |
$14,502.21 |
$11,646.55 |
$9,958.44 |
$8,853.68 |
| 3.500 |
$28,223.69 |
$20,766.03 |
$16,774.77 |
$15,012.53 |
$12,179.15 |
$10,513.09 |
$9,429.94 |
| 4.000 |
$28,704.49 |
$21,261.48 |
$17,285.44 |
$15,533.45 |
$12,725.59 |
$11,084.57 |
$10,025.72 |
| 4.125 |
$28,825.48 |
$21,386.46 |
$17,414.54 |
$15,665.32 |
$12,864.33 |
|
$10,177.64 |
| 4.500 |
$29,190.34 |
$21,764.07 |
$17,805.29 |
$16,064.86 |
$13,285.64 |
$11,672.48 |
$10,640.39 |
| 5.000 |
$29,681.21 |
$22,273.76 |
$18,334.25 |
$16,606.67 |
$13,859.07 |
$12,276.39 |
$11,273.25 |
| 5.500 |
$30,177.09 |
$22,790.52 |
$18,872.25 |
$17,158.75 |
$14,445.63 |
$12,895.84 |
$11,923.57 |
| 6.000 |
$30,677.96 |
$23,314.31 |
$19,419.19 |
$17,720.99 |
$15,045.05 |
$13,530.33 |
$12,590.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
