樓價: |
$2,780,000.00 |
|
|
首期: |
$834,000.00 |
| |
貸款金額: |
$1,946,000.00 |
全期供款共: |
$2,582,425.29 |
每月供款額: |
$8,608.08 (2.375厘息計供300期) |
全期利息共: |
$636,425.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,900.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$27,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
$38,920 一次性付款 |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 (第一個住宅物業) |
|
|
$417,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,996.61 |
$17,047.76 |
$13,307.95 |
$11,646.70 |
$8,949.54 |
$7,333.94 |
$6,259.11 |
1.500 |
$24,418.66 |
$17,473.43 |
$13,737.88 |
$12,079.66 |
$9,390.33 |
$7,782.76 |
$6,716.04 |
2.000 |
$24,845.43 |
$17,905.82 |
$14,176.55 |
$12,522.68 |
$9,844.49 |
$8,248.21 |
$7,192.79 |
2.375 |
$25,168.60 |
$18,234.52 |
$14,511.27 |
$12,861.52 |
$10,193.82 |
|
$7,563.18 |
2.500 |
$25,276.91 |
$18,344.92 |
$14,623.93 |
$12,975.72 |
$10,311.91 |
$8,730.08 |
$7,689.05 |
3.000 |
$25,713.08 |
$18,790.72 |
$15,079.96 |
$13,438.72 |
$10,792.47 |
$9,228.15 |
$8,204.41 |
3.500 |
$26,153.95 |
$19,243.19 |
$15,544.62 |
$13,911.61 |
$11,286.02 |
$9,742.13 |
$8,738.41 |
4.000 |
$26,599.50 |
$19,702.30 |
$16,017.84 |
$14,394.33 |
$11,792.38 |
$10,271.70 |
$9,290.50 |
4.500 |
$27,049.71 |
$20,168.03 |
$16,499.57 |
$14,886.77 |
$12,311.36 |
$10,816.50 |
$9,860.10 |
5.000 |
$27,504.59 |
$20,640.35 |
$16,989.74 |
$15,388.84 |
$12,842.74 |
$11,376.12 |
$10,446.55 |
5.500 |
$27,964.10 |
$21,119.21 |
$17,488.28 |
$15,900.44 |
$13,386.29 |
$11,950.14 |
$11,049.17 |
6.000 |
$28,428.25 |
$21,604.59 |
$17,995.12 |
$16,421.45 |
$13,941.75 |
$12,538.11 |
$11,667.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|