Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$2,780,000.00 |
|
|
Down Payment: |
$834,000.00 |
| |
Loan amount: |
$1,946,000.00 |
Total repayment: |
$2,582,425.29 |
Monthly Payment: |
$8,608.08 (2.375% 300-term) |
Total int. paid: |
$636,425.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$18,900.00 |
Reg Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Reg Fee: |
$210.00 |
Agency Commission: |
$27,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$100.00 (1st Residential Property) |
|
|
$417,000.00 (2nd Residential Property) |
|
|
$83,400.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$23,996.61 |
$17,047.76 |
$13,307.95 |
$11,646.70 |
$8,949.54 |
$7,333.94 |
$6,259.11 |
1.500 |
$24,418.66 |
$17,473.43 |
$13,737.88 |
$12,079.66 |
$9,390.33 |
$7,782.76 |
$6,716.04 |
2.000 |
$24,845.43 |
$17,905.82 |
$14,176.55 |
$12,522.68 |
$9,844.49 |
$8,248.21 |
$7,192.79 |
2.375 |
$25,168.60 |
$18,234.52 |
$14,511.27 |
$12,861.52 |
$10,193.82 |
|
$7,563.18 |
2.500 |
$25,276.91 |
$18,344.92 |
$14,623.93 |
$12,975.72 |
$10,311.91 |
$8,730.08 |
$7,689.05 |
3.000 |
$25,713.08 |
$18,790.72 |
$15,079.96 |
$13,438.72 |
$10,792.47 |
$9,228.15 |
$8,204.41 |
3.500 |
$26,153.95 |
$19,243.19 |
$15,544.62 |
$13,911.61 |
$11,286.02 |
$9,742.13 |
$8,738.41 |
4.000 |
$26,599.50 |
$19,702.30 |
$16,017.84 |
$14,394.33 |
$11,792.38 |
$10,271.70 |
$9,290.50 |
4.500 |
$27,049.71 |
$20,168.03 |
$16,499.57 |
$14,886.77 |
$12,311.36 |
$10,816.50 |
$9,860.10 |
5.000 |
$27,504.59 |
$20,640.35 |
$16,989.74 |
$15,388.84 |
$12,842.74 |
$11,376.12 |
$10,446.55 |
5.500 |
$27,964.10 |
$21,119.21 |
$17,488.28 |
$15,900.44 |
$13,386.29 |
$11,950.14 |
$11,049.17 |
6.000 |
$28,428.25 |
$21,604.59 |
$17,995.12 |
$16,421.45 |
$13,941.75 |
$12,538.11 |
$11,667.25 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|