| 樓價： |
$22,800,000.00 |
|
|
| 首期： |
$6,840,000.00 |
| |
| 貸款金額： |
$15,960,000.00 |
全期供款共： |
$21,179,603.13 |
| 每月供款額： |
$70,598.68 (2.375厘息計供300期) |
全期利息共： |
$5,219,603.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$74,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$228,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$47,880 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$969,000.00 (第一個住宅物業) |
|
|
$1,710,000.00 (第二個住宅物業) |
|
|
$969,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,806.70 |
$139,816.18 |
$109,144.30 |
$95,519.72 |
$73,399.13 |
$60,148.84 |
$51,333.67 |
| 1.500 |
$200,268.15 |
$143,307.23 |
$112,670.40 |
$99,070.59 |
$77,014.25 |
$63,829.84 |
$55,081.19 |
| 2.000 |
$203,768.26 |
$146,853.47 |
$116,268.13 |
$102,703.99 |
$80,738.98 |
$67,647.15 |
$58,991.27 |
| 2.375 |
$206,418.69 |
$149,549.29 |
$119,013.28 |
$105,482.99 |
$83,603.98 |
|
$62,028.96 |
| 2.500 |
$207,306.99 |
$150,454.76 |
$119,937.23 |
$106,419.56 |
$84,572.50 |
$71,599.23 |
$63,061.30 |
| 3.000 |
$210,884.27 |
$154,110.95 |
$123,677.39 |
$110,216.83 |
$88,513.78 |
$75,684.13 |
$67,288.00 |
| 3.500 |
$214,500.02 |
$157,821.84 |
$127,488.24 |
$114,095.25 |
$92,561.57 |
$79,899.52 |
$71,667.53 |
| 4.000 |
$218,154.15 |
$161,587.24 |
$131,369.34 |
$118,054.19 |
$96,714.46 |
$84,242.76 |
$76,195.48 |
| 4.500 |
$221,846.57 |
$165,406.90 |
$135,320.21 |
$122,092.93 |
$100,970.84 |
$88,710.86 |
$80,866.98 |
| 5.000 |
$225,577.19 |
$169,280.56 |
$139,340.33 |
$126,210.66 |
$105,328.94 |
$93,300.57 |
$85,676.73 |
| 5.500 |
$229,345.88 |
$173,207.94 |
$143,429.09 |
$130,406.52 |
$109,786.81 |
$98,008.36 |
$90,619.12 |
| 6.000 |
$233,152.53 |
$177,188.72 |
$147,585.86 |
$134,679.55 |
$114,342.40 |
$102,830.50 |
$95,688.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
