Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$22,800,000.00 |
|
|
Down Payment: |
$6,840,000.00 |
| |
Loan amount: |
$15,960,000.00 |
Total repayment: |
$25,604,460.68 |
Monthly Payment: |
$85,348.20 (4.125% 300-term) |
Total int. paid: |
$9,644,460.68 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$20,400.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$228,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$969,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$196,806.70 |
$139,816.18 |
$109,144.30 |
$95,519.72 |
$73,399.13 |
$60,148.84 |
$51,333.67 |
1.500 |
$200,268.15 |
$143,307.23 |
$112,670.40 |
$99,070.59 |
$77,014.25 |
$63,829.84 |
$55,081.19 |
2.000 |
$203,768.26 |
$146,853.47 |
$116,268.13 |
$102,703.99 |
$80,738.98 |
$67,647.15 |
$58,991.27 |
2.500 |
$207,306.99 |
$150,454.76 |
$119,937.23 |
$106,419.56 |
$84,572.50 |
$71,599.23 |
$63,061.30 |
3.000 |
$210,884.27 |
$154,110.95 |
$123,677.39 |
$110,216.83 |
$88,513.78 |
$75,684.13 |
$67,288.00 |
3.500 |
$214,500.02 |
$157,821.84 |
$127,488.24 |
$114,095.25 |
$92,561.57 |
$79,899.52 |
$71,667.53 |
4.000 |
$218,154.15 |
$161,587.24 |
$131,369.34 |
$118,054.19 |
$96,714.46 |
$84,242.76 |
$76,195.48 |
4.125 |
$219,073.67 |
$162,537.08 |
$132,350.54 |
$119,056.43 |
$97,768.92 |
|
$77,350.10 |
4.500 |
$221,846.57 |
$165,406.90 |
$135,320.21 |
$122,092.93 |
$100,970.84 |
$88,710.86 |
$80,866.98 |
5.000 |
$225,577.19 |
$169,280.56 |
$139,340.33 |
$126,210.66 |
$105,328.94 |
$93,300.57 |
$85,676.73 |
5.500 |
$229,345.88 |
$173,207.94 |
$143,429.09 |
$130,406.52 |
$109,786.81 |
$98,008.36 |
$90,619.12 |
6.000 |
$233,152.53 |
$177,188.72 |
$147,585.86 |
$134,679.55 |
$114,342.40 |
$102,830.50 |
$95,688.26 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|