| 樓價： |
$1,500,000.00 |
|
|
| 首期： |
$450,000.00 |
| |
| 貸款金額： |
$1,050,000.00 |
全期供款共： |
$1,393,394.94 |
| 每月供款額： |
$4,644.65 (2.375厘息計供300期) |
全期利息共： |
$343,394.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$15,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$21,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$225,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$12,947.81 |
$9,198.43 |
$7,180.55 |
$6,284.19 |
$4,828.89 |
$3,957.16 |
$3,377.21 |
| 1.500 |
$13,175.54 |
$9,428.11 |
$7,412.53 |
$6,517.80 |
$5,066.73 |
$4,199.33 |
$3,623.76 |
| 2.000 |
$13,405.81 |
$9,661.41 |
$7,649.22 |
$6,756.84 |
$5,311.78 |
$4,450.47 |
$3,881.00 |
| 2.375 |
$13,580.18 |
$9,838.77 |
$7,829.82 |
$6,939.67 |
$5,500.26 |
|
$4,080.85 |
| 2.500 |
$13,638.62 |
$9,898.34 |
$7,890.61 |
$7,001.29 |
$5,563.98 |
$4,710.48 |
$4,148.77 |
| 3.000 |
$13,873.97 |
$10,138.88 |
$8,136.67 |
$7,251.11 |
$5,823.27 |
$4,979.22 |
$4,426.84 |
| 3.500 |
$14,111.84 |
$10,383.02 |
$8,387.38 |
$7,506.27 |
$6,089.58 |
$5,256.55 |
$4,714.97 |
| 4.000 |
$14,352.25 |
$10,630.74 |
$8,642.72 |
$7,766.72 |
$6,362.79 |
$5,542.29 |
$5,012.86 |
| 4.500 |
$14,595.17 |
$10,882.03 |
$8,902.65 |
$8,032.43 |
$6,642.82 |
$5,836.24 |
$5,320.20 |
| 5.000 |
$14,840.60 |
$11,136.88 |
$9,167.13 |
$8,303.33 |
$6,929.54 |
$6,138.20 |
$5,636.63 |
| 5.500 |
$15,088.54 |
$11,395.26 |
$9,436.12 |
$8,579.38 |
$7,222.82 |
$6,447.92 |
$5,961.78 |
| 6.000 |
$15,338.98 |
$11,657.15 |
$9,709.60 |
$8,860.50 |
$7,522.53 |
$6,765.16 |
$6,295.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
