楼价: |
$1,500,000.00 |
|
|
首期: |
$450,000.00 |
| |
贷款金额: |
$1,050,000.00 |
全期供款共: |
$1,684,503.99 |
每月供款额: |
$5,615.01 (4.125厘息计供300期) |
全期利息共: |
$634,503.99 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,750.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$15,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$12,947.81 |
$9,198.43 |
$7,180.55 |
$6,284.19 |
$4,828.89 |
$3,957.16 |
$3,377.21 |
1.500 |
$13,175.54 |
$9,428.11 |
$7,412.53 |
$6,517.80 |
$5,066.73 |
$4,199.33 |
$3,623.76 |
2.000 |
$13,405.81 |
$9,661.41 |
$7,649.22 |
$6,756.84 |
$5,311.78 |
$4,450.47 |
$3,881.00 |
2.500 |
$13,638.62 |
$9,898.34 |
$7,890.61 |
$7,001.29 |
$5,563.98 |
$4,710.48 |
$4,148.77 |
3.000 |
$13,873.97 |
$10,138.88 |
$8,136.67 |
$7,251.11 |
$5,823.27 |
$4,979.22 |
$4,426.84 |
3.500 |
$14,111.84 |
$10,383.02 |
$8,387.38 |
$7,506.27 |
$6,089.58 |
$5,256.55 |
$4,714.97 |
4.000 |
$14,352.25 |
$10,630.74 |
$8,642.72 |
$7,766.72 |
$6,362.79 |
$5,542.29 |
$5,012.86 |
4.125 |
$14,412.74 |
$10,693.23 |
$8,707.27 |
$7,832.66 |
$6,432.17 |
|
$5,088.82 |
4.500 |
$14,595.17 |
$10,882.03 |
$8,902.65 |
$8,032.43 |
$6,642.82 |
$5,836.24 |
$5,320.20 |
5.000 |
$14,840.60 |
$11,136.88 |
$9,167.13 |
$8,303.33 |
$6,929.54 |
$6,138.20 |
$5,636.63 |
5.500 |
$15,088.54 |
$11,395.26 |
$9,436.12 |
$8,579.38 |
$7,222.82 |
$6,447.92 |
$5,961.78 |
6.000 |
$15,338.98 |
$11,657.15 |
$9,709.60 |
$8,860.50 |
$7,522.53 |
$6,765.16 |
$6,295.28 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|