| 樓價： |
$9,230,000.00 |
|
|
| 首期： |
$2,769,000.00 |
| |
| 貸款金額： |
$6,461,000.00 |
全期供款共： |
$8,574,023.55 |
| 每月供款額： |
$28,580.08 (2.375厘息計供300期) |
全期利息共： |
$2,113,023.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$148,603 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$293,000.00 (第一個住宅物業) |
|
|
$1,384,500.00 (第二個住宅物業) |
|
|
$293,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,672.19 |
$56,601.02 |
$44,184.29 |
$38,668.73 |
$29,713.77 |
$24,349.73 |
$20,781.13 |
| 1.500 |
$81,073.46 |
$58,014.29 |
$45,611.75 |
$40,106.21 |
$31,177.26 |
$25,839.89 |
$22,298.22 |
| 2.000 |
$82,490.40 |
$59,449.89 |
$47,068.20 |
$41,577.10 |
$32,685.12 |
$27,385.23 |
$23,881.11 |
| 2.375 |
$83,563.36 |
$60,541.22 |
$48,179.50 |
$42,702.10 |
$33,844.94 |
|
$25,110.85 |
| 2.500 |
$83,922.96 |
$60,907.78 |
$48,553.54 |
$43,081.25 |
$34,237.03 |
$28,985.13 |
$25,528.76 |
| 3.000 |
$85,371.13 |
$62,387.90 |
$50,067.65 |
$44,618.48 |
$35,832.55 |
$30,638.79 |
$27,239.84 |
| 3.500 |
$86,834.87 |
$63,890.16 |
$51,610.37 |
$46,188.56 |
$37,471.20 |
$32,345.29 |
$29,012.78 |
| 4.000 |
$88,314.16 |
$65,414.48 |
$53,181.53 |
$47,791.24 |
$39,152.39 |
$34,103.54 |
$30,845.80 |
| 4.500 |
$89,808.94 |
$66,960.78 |
$54,780.95 |
$49,426.22 |
$40,875.48 |
$35,912.34 |
$32,736.94 |
| 5.000 |
$91,319.19 |
$68,528.93 |
$56,408.39 |
$51,093.18 |
$42,639.74 |
$37,770.36 |
$34,684.05 |
| 5.500 |
$92,844.85 |
$70,118.83 |
$58,063.62 |
$52,791.76 |
$44,444.40 |
$39,676.19 |
$36,684.85 |
| 6.000 |
$94,385.87 |
$71,730.35 |
$59,746.38 |
$54,521.59 |
$46,288.61 |
$41,628.31 |
$38,736.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
