|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,230,000.00 |
|
|
| Down Payment： |
$2,769,000.00 |
| |
| Loan amount： |
$6,461,000.00 |
Total repayment： |
$10,365,314.56 |
| Monthly Payment： |
$34,551.05 (4.125% 300-term) |
Total int. paid： |
$3,904,314.56 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,615.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$92,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$293,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$79,672.19 |
$56,601.02 |
$44,184.29 |
$38,668.73 |
$29,713.77 |
$24,349.73 |
$20,781.13 |
| 1.500 |
$81,073.46 |
$58,014.29 |
$45,611.75 |
$40,106.21 |
$31,177.26 |
$25,839.89 |
$22,298.22 |
| 2.000 |
$82,490.40 |
$59,449.89 |
$47,068.20 |
$41,577.10 |
$32,685.12 |
$27,385.23 |
$23,881.11 |
| 2.500 |
$83,922.96 |
$60,907.78 |
$48,553.54 |
$43,081.25 |
$34,237.03 |
$28,985.13 |
$25,528.76 |
| 3.000 |
$85,371.13 |
$62,387.90 |
$50,067.65 |
$44,618.48 |
$35,832.55 |
$30,638.79 |
$27,239.84 |
| 3.500 |
$86,834.87 |
$63,890.16 |
$51,610.37 |
$46,188.56 |
$37,471.20 |
$32,345.29 |
$29,012.78 |
| 4.000 |
$88,314.16 |
$65,414.48 |
$53,181.53 |
$47,791.24 |
$39,152.39 |
$34,103.54 |
$30,845.80 |
| 4.125 |
$88,686.40 |
$65,799.00 |
$53,578.75 |
$48,196.97 |
$39,579.26 |
|
$31,313.22 |
| 4.500 |
$89,808.94 |
$66,960.78 |
$54,780.95 |
$49,426.22 |
$40,875.48 |
$35,912.34 |
$32,736.94 |
| 5.000 |
$91,319.19 |
$68,528.93 |
$56,408.39 |
$51,093.18 |
$42,639.74 |
$37,770.36 |
$34,684.05 |
| 5.500 |
$92,844.85 |
$70,118.83 |
$58,063.62 |
$52,791.76 |
$44,444.40 |
$39,676.19 |
$36,684.85 |
| 6.000 |
$94,385.87 |
$71,730.35 |
$59,746.38 |
$54,521.59 |
$46,288.61 |
$41,628.31 |
$38,736.96 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
