樓價: |
$8,680,000.00 |
|
|
首期: |
$2,604,000.00 |
| |
貸款金額: |
$6,076,000.00 |
全期供款共: |
$9,747,663.10 |
每月供款額: |
$32,492.21 (4.125厘息計供300期) |
全期利息共: |
$3,671,663.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,340.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$86,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$260,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,924.66 |
$53,228.26 |
$41,551.43 |
$36,364.53 |
$27,943.18 |
$22,898.77 |
$19,542.82 |
1.500 |
$76,242.43 |
$54,557.32 |
$42,893.82 |
$37,716.35 |
$29,319.46 |
$24,300.13 |
$20,969.50 |
2.000 |
$77,574.94 |
$55,907.37 |
$44,263.48 |
$39,099.59 |
$30,737.47 |
$25,753.39 |
$22,458.08 |
2.500 |
$78,922.14 |
$57,278.39 |
$45,660.32 |
$40,514.11 |
$32,196.90 |
$27,257.95 |
$24,007.55 |
3.000 |
$80,284.01 |
$58,670.31 |
$47,084.20 |
$41,959.74 |
$33,697.35 |
$28,813.08 |
$25,616.66 |
3.500 |
$81,660.53 |
$60,083.05 |
$48,535.00 |
$43,436.26 |
$35,238.35 |
$30,417.89 |
$27,283.96 |
4.000 |
$83,051.67 |
$61,516.55 |
$50,012.54 |
$44,943.44 |
$36,819.36 |
$32,071.37 |
$29,007.75 |
4.125 |
$83,401.73 |
$61,878.15 |
$50,386.08 |
$45,324.99 |
$37,220.80 |
|
$29,447.32 |
4.500 |
$84,457.38 |
$62,970.70 |
$51,516.64 |
$46,480.99 |
$38,439.78 |
$33,772.38 |
$30,786.20 |
5.000 |
$85,877.63 |
$64,445.41 |
$53,047.11 |
$48,048.62 |
$40,098.91 |
$35,519.69 |
$32,617.28 |
5.500 |
$87,312.38 |
$65,940.57 |
$54,603.71 |
$49,645.99 |
$41,796.03 |
$37,311.96 |
$34,498.86 |
6.000 |
$88,761.58 |
$67,456.06 |
$56,186.20 |
$51,272.74 |
$43,530.35 |
$39,147.75 |
$36,428.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|