| 楼价： |
$8,680,000.00 |
|
|
| 首期： |
$2,604,000.00 |
| |
| 贷款金额： |
$6,076,000.00 |
全期供款共： |
$8,063,112.07 |
| 每月供款额： |
$26,877.04 (2.375厘息计供300期) |
全期利息共： |
$1,987,112.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$260,400.00 (第一个住宅物业) |
|
|
$1,302,000.00 (第二个住宅物业) |
|
|
$260,400.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,924.66 |
$53,228.26 |
$41,551.43 |
$36,364.53 |
$27,943.18 |
$22,898.77 |
$19,542.82 |
| 1.500 |
$76,242.43 |
$54,557.32 |
$42,893.82 |
$37,716.35 |
$29,319.46 |
$24,300.13 |
$20,969.50 |
| 2.000 |
$77,574.94 |
$55,907.37 |
$44,263.48 |
$39,099.59 |
$30,737.47 |
$25,753.39 |
$22,458.08 |
| 2.375 |
$78,583.96 |
$56,933.68 |
$45,308.57 |
$40,157.56 |
$31,828.18 |
|
$23,614.53 |
| 2.500 |
$78,922.14 |
$57,278.39 |
$45,660.32 |
$40,514.11 |
$32,196.90 |
$27,257.95 |
$24,007.55 |
| 3.000 |
$80,284.01 |
$58,670.31 |
$47,084.20 |
$41,959.74 |
$33,697.35 |
$28,813.08 |
$25,616.66 |
| 3.500 |
$81,660.53 |
$60,083.05 |
$48,535.00 |
$43,436.26 |
$35,238.35 |
$30,417.89 |
$27,283.96 |
| 4.000 |
$83,051.67 |
$61,516.55 |
$50,012.54 |
$44,943.44 |
$36,819.36 |
$32,071.37 |
$29,007.75 |
| 4.500 |
$84,457.38 |
$62,970.70 |
$51,516.64 |
$46,480.99 |
$38,439.78 |
$33,772.38 |
$30,786.20 |
| 5.000 |
$85,877.63 |
$64,445.41 |
$53,047.11 |
$48,048.62 |
$40,098.91 |
$35,519.69 |
$32,617.28 |
| 5.500 |
$87,312.38 |
$65,940.57 |
$54,603.71 |
$49,645.99 |
$41,796.03 |
$37,311.96 |
$34,498.86 |
| 6.000 |
$88,761.58 |
$67,456.06 |
$56,186.20 |
$51,272.74 |
$43,530.35 |
$39,147.75 |
$36,428.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
