| 樓價： |
$8,180,000.00 |
|
|
| 首期： |
$2,454,000.00 |
| |
| 貸款金額： |
$5,726,000.00 |
全期供款共： |
$7,598,647.09 |
| 每月供款額： |
$25,328.82 (2.375厘息計供300期) |
全期利息共： |
$1,872,647.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$131,698 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$245,400.00 (第一個住宅物業) |
|
|
$1,227,000.00 (第二個住宅物業) |
|
|
$245,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,608.72 |
$50,162.12 |
$39,157.91 |
$34,269.80 |
$26,333.55 |
$21,579.72 |
$18,417.08 |
| 1.500 |
$71,850.59 |
$51,414.61 |
$40,422.98 |
$35,543.75 |
$27,630.55 |
$22,900.35 |
$19,761.58 |
| 2.000 |
$73,106.33 |
$52,686.90 |
$41,713.74 |
$36,847.31 |
$28,966.88 |
$24,269.90 |
$21,164.41 |
| 2.375 |
$74,057.23 |
$53,654.09 |
$42,698.63 |
$37,844.33 |
$29,994.76 |
|
$22,254.25 |
| 2.500 |
$74,375.93 |
$53,978.95 |
$43,030.11 |
$38,180.35 |
$30,342.24 |
$25,687.79 |
$22,624.62 |
| 3.000 |
$75,659.36 |
$55,290.68 |
$44,371.98 |
$39,542.70 |
$31,756.26 |
$27,153.34 |
$24,141.05 |
| 3.500 |
$76,956.58 |
$56,622.05 |
$45,739.20 |
$40,934.17 |
$33,208.49 |
$28,665.71 |
$25,712.30 |
| 4.000 |
$78,267.59 |
$57,972.97 |
$47,131.63 |
$42,354.53 |
$34,698.43 |
$30,223.94 |
$27,336.80 |
| 4.500 |
$79,592.32 |
$59,343.35 |
$48,549.09 |
$43,803.52 |
$36,225.50 |
$31,826.97 |
$29,012.80 |
| 5.000 |
$80,930.76 |
$60,733.11 |
$49,991.40 |
$45,280.84 |
$37,789.07 |
$33,473.63 |
$30,738.41 |
| 5.500 |
$82,282.86 |
$62,142.15 |
$51,458.33 |
$46,786.20 |
$39,388.43 |
$35,162.65 |
$32,511.60 |
| 6.000 |
$83,648.58 |
$63,570.34 |
$52,949.66 |
$48,319.24 |
$41,022.84 |
$36,892.70 |
$34,330.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
