Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,180,000.00 |
|
|
Down Payment: |
$2,454,000.00 |
| |
Loan amount: |
$5,726,000.00 |
Total repayment: |
$9,186,161.77 |
Monthly Payment: |
$30,620.54 (4.125% 300-term) |
Total int. paid: |
$3,460,161.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,090.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$81,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$245,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$70,608.72 |
$50,162.12 |
$39,157.91 |
$34,269.80 |
$26,333.55 |
$21,579.72 |
$18,417.08 |
1.500 |
$71,850.59 |
$51,414.61 |
$40,422.98 |
$35,543.75 |
$27,630.55 |
$22,900.35 |
$19,761.58 |
2.000 |
$73,106.33 |
$52,686.90 |
$41,713.74 |
$36,847.31 |
$28,966.88 |
$24,269.90 |
$21,164.41 |
2.500 |
$74,375.93 |
$53,978.95 |
$43,030.11 |
$38,180.35 |
$30,342.24 |
$25,687.79 |
$22,624.62 |
3.000 |
$75,659.36 |
$55,290.68 |
$44,371.98 |
$39,542.70 |
$31,756.26 |
$27,153.34 |
$24,141.05 |
3.500 |
$76,956.58 |
$56,622.05 |
$45,739.20 |
$40,934.17 |
$33,208.49 |
$28,665.71 |
$25,712.30 |
4.000 |
$78,267.59 |
$57,972.97 |
$47,131.63 |
$42,354.53 |
$34,698.43 |
$30,223.94 |
$27,336.80 |
4.125 |
$78,597.48 |
$58,313.74 |
$47,483.66 |
$42,714.10 |
$35,076.74 |
|
$27,751.04 |
4.500 |
$79,592.32 |
$59,343.35 |
$48,549.09 |
$43,803.52 |
$36,225.50 |
$31,826.97 |
$29,012.80 |
5.000 |
$80,930.76 |
$60,733.11 |
$49,991.40 |
$45,280.84 |
$37,789.07 |
$33,473.63 |
$30,738.41 |
5.500 |
$82,282.86 |
$62,142.15 |
$51,458.33 |
$46,786.20 |
$39,388.43 |
$35,162.65 |
$32,511.60 |
6.000 |
$83,648.58 |
$63,570.34 |
$52,949.66 |
$48,319.24 |
$41,022.84 |
$36,892.70 |
$34,330.26 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|