| 樓價： |
$8,100,000.00 |
|
|
| 首期： |
$2,430,000.00 |
| |
| 貸款金額： |
$5,670,000.00 |
全期供款共： |
$8,289,248.99 |
| 每月供款額： |
$27,630.83 (3.25厘息計供300期) |
全期利息共： |
$2,619,248.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$243,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,918.17 |
$49,671.54 |
$38,774.95 |
$33,934.64 |
$26,076.01 |
$21,368.67 |
$18,236.96 |
| 1.500 |
$71,147.89 |
$50,911.78 |
$40,027.64 |
$35,196.13 |
$27,360.32 |
$22,676.39 |
$19,568.32 |
| 2.000 |
$72,391.36 |
$52,171.63 |
$41,305.78 |
$36,486.94 |
$28,683.59 |
$24,032.54 |
$20,957.42 |
| 2.500 |
$73,648.54 |
$53,451.03 |
$42,609.28 |
$37,806.95 |
$30,045.49 |
$25,436.57 |
$22,403.35 |
| 3.000 |
$74,919.41 |
$54,749.94 |
$43,938.02 |
$39,155.98 |
$31,445.68 |
$26,887.78 |
$23,904.95 |
| 3.250 |
$75,559.98 |
$55,406.69 |
$44,611.82 |
$39,841.32 |
$32,160.00 |
|
$24,676.20 |
| 3.500 |
$76,203.95 |
$56,068.29 |
$45,291.87 |
$40,533.84 |
$32,883.72 |
$28,385.36 |
$25,460.83 |
| 4.000 |
$77,502.13 |
$57,405.99 |
$46,670.69 |
$41,940.31 |
$34,359.08 |
$29,928.35 |
$27,069.45 |
| 4.500 |
$78,813.91 |
$58,762.98 |
$48,074.29 |
$43,375.12 |
$35,871.22 |
$31,515.70 |
$28,729.06 |
| 5.000 |
$80,139.26 |
$60,139.15 |
$49,502.49 |
$44,838.00 |
$37,419.49 |
$33,146.26 |
$30,437.79 |
| 5.500 |
$81,478.14 |
$61,534.40 |
$50,955.07 |
$46,328.63 |
$39,003.21 |
$34,818.76 |
$32,193.64 |
| 6.000 |
$82,830.50 |
$62,948.62 |
$52,431.82 |
$47,846.68 |
$40,621.64 |
$36,531.89 |
$33,994.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
