Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,100,000.00 |
|
|
Down Payment: |
$2,430,000.00 |
| |
Loan amount: |
$5,670,000.00 |
Total repayment: |
$8,861,519.65 |
Monthly Payment: |
$29,538.40 (3.875% 300-term) |
Total int. paid: |
$3,191,519.65 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,050.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$81,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$243,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$69,918.17 |
$49,671.54 |
$38,774.95 |
$33,934.64 |
$26,076.01 |
$21,368.67 |
$18,236.96 |
1.500 |
$71,147.89 |
$50,911.78 |
$40,027.64 |
$35,196.13 |
$27,360.32 |
$22,676.39 |
$19,568.32 |
2.000 |
$72,391.36 |
$52,171.63 |
$41,305.78 |
$36,486.94 |
$28,683.59 |
$24,032.54 |
$20,957.42 |
2.500 |
$73,648.54 |
$53,451.03 |
$42,609.28 |
$37,806.95 |
$30,045.49 |
$25,436.57 |
$22,403.35 |
3.000 |
$74,919.41 |
$54,749.94 |
$43,938.02 |
$39,155.98 |
$31,445.68 |
$26,887.78 |
$23,904.95 |
3.500 |
$76,203.95 |
$56,068.29 |
$45,291.87 |
$40,533.84 |
$32,883.72 |
$28,385.36 |
$25,460.83 |
3.875 |
$77,176.31 |
$57,069.76 |
$46,323.65 |
$41,586.02 |
$33,986.77 |
|
$26,662.44 |
4.000 |
$77,502.13 |
$57,405.99 |
$46,670.69 |
$41,940.31 |
$34,359.08 |
$29,928.35 |
$27,069.45 |
4.500 |
$78,813.91 |
$58,762.98 |
$48,074.29 |
$43,375.12 |
$35,871.22 |
$31,515.70 |
$28,729.06 |
5.000 |
$80,139.26 |
$60,139.15 |
$49,502.49 |
$44,838.00 |
$37,419.49 |
$33,146.26 |
$30,437.79 |
5.500 |
$81,478.14 |
$61,534.40 |
$50,955.07 |
$46,328.63 |
$39,003.21 |
$34,818.76 |
$32,193.64 |
6.000 |
$82,830.50 |
$62,948.62 |
$52,431.82 |
$47,846.68 |
$40,621.64 |
$36,531.89 |
$33,994.51 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|