| 樓價： |
$8,010,000.00 |
|
|
| 首期： |
$2,403,000.00 |
| |
| 貸款金額： |
$5,607,000.00 |
全期供款共： |
$8,995,251.32 |
| 每月供款額： |
$29,984.17 (4.125厘息計供300期) |
全期利息共： |
$3,388,251.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$240,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,141.30 |
$49,119.63 |
$38,344.12 |
$33,557.59 |
$25,786.27 |
$21,131.24 |
$18,034.33 |
| 1.500 |
$70,357.36 |
$50,346.09 |
$39,582.89 |
$34,805.06 |
$27,056.32 |
$22,424.43 |
$19,350.89 |
| 2.000 |
$71,587.01 |
$51,591.94 |
$40,846.83 |
$36,081.53 |
$28,364.88 |
$23,765.51 |
$20,724.56 |
| 2.500 |
$72,830.22 |
$52,857.13 |
$42,135.84 |
$37,386.87 |
$29,711.66 |
$25,153.94 |
$22,154.43 |
| 3.000 |
$74,086.97 |
$54,141.61 |
$43,449.82 |
$38,720.91 |
$31,096.29 |
$26,589.03 |
$23,639.34 |
| 3.500 |
$75,357.24 |
$55,445.31 |
$44,788.63 |
$40,083.46 |
$32,518.34 |
$28,069.96 |
$25,177.94 |
| 4.000 |
$76,641.00 |
$56,768.15 |
$46,152.12 |
$41,474.30 |
$33,977.32 |
$29,595.81 |
$26,768.68 |
| 4.125 |
$76,964.04 |
$57,101.84 |
$46,496.83 |
$41,826.40 |
$34,347.77 |
|
$27,174.31 |
| 4.500 |
$77,938.20 |
$58,110.06 |
$47,540.13 |
$42,893.17 |
$35,472.65 |
$31,165.53 |
$28,409.85 |
| 5.000 |
$79,248.83 |
$59,470.93 |
$48,952.46 |
$44,339.80 |
$37,003.72 |
$32,777.96 |
$30,099.59 |
| 5.500 |
$80,572.83 |
$60,850.68 |
$50,388.90 |
$45,813.87 |
$38,569.84 |
$34,431.89 |
$31,835.93 |
| 6.000 |
$81,910.16 |
$62,249.20 |
$51,849.24 |
$47,315.05 |
$40,170.29 |
$36,125.98 |
$33,616.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
