|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,010,000.00 |
|
|
| Down Payment： |
$2,403,000.00 |
| |
| Loan amount： |
$5,607,000.00 |
Total repayment： |
$8,995,251.32 |
| Monthly Payment： |
$29,984.17 (4.125% 300-term) |
Total int. paid： |
$3,388,251.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,005.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$80,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$240,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$69,141.30 |
$49,119.63 |
$38,344.12 |
$33,557.59 |
$25,786.27 |
$21,131.24 |
$18,034.33 |
| 1.500 |
$70,357.36 |
$50,346.09 |
$39,582.89 |
$34,805.06 |
$27,056.32 |
$22,424.43 |
$19,350.89 |
| 2.000 |
$71,587.01 |
$51,591.94 |
$40,846.83 |
$36,081.53 |
$28,364.88 |
$23,765.51 |
$20,724.56 |
| 2.500 |
$72,830.22 |
$52,857.13 |
$42,135.84 |
$37,386.87 |
$29,711.66 |
$25,153.94 |
$22,154.43 |
| 3.000 |
$74,086.97 |
$54,141.61 |
$43,449.82 |
$38,720.91 |
$31,096.29 |
$26,589.03 |
$23,639.34 |
| 3.500 |
$75,357.24 |
$55,445.31 |
$44,788.63 |
$40,083.46 |
$32,518.34 |
$28,069.96 |
$25,177.94 |
| 4.000 |
$76,641.00 |
$56,768.15 |
$46,152.12 |
$41,474.30 |
$33,977.32 |
$29,595.81 |
$26,768.68 |
| 4.125 |
$76,964.04 |
$57,101.84 |
$46,496.83 |
$41,826.40 |
$34,347.77 |
|
$27,174.31 |
| 4.500 |
$77,938.20 |
$58,110.06 |
$47,540.13 |
$42,893.17 |
$35,472.65 |
$31,165.53 |
$28,409.85 |
| 5.000 |
$79,248.83 |
$59,470.93 |
$48,952.46 |
$44,339.80 |
$37,003.72 |
$32,777.96 |
$30,099.59 |
| 5.500 |
$80,572.83 |
$60,850.68 |
$50,388.90 |
$45,813.87 |
$38,569.84 |
$34,431.89 |
$31,835.93 |
| 6.000 |
$81,910.16 |
$62,249.20 |
$51,849.24 |
$47,315.05 |
$40,170.29 |
$36,125.98 |
$33,616.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
