| 樓價： |
$80,000,000.00 |
|
|
| 首期： |
$24,000,000.00 |
| |
| 貸款金額： |
$56,000,000.00 |
全期供款共： |
$74,314,396.95 |
| 每月供款額： |
$247,714.66 (2.375厘息計供300期) |
全期利息共： |
$18,314,396.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$217,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,400,000.00 (第一個住宅物業) |
|
|
$6,000,000.00 (第二個住宅物業) |
|
|
$3,400,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$690,549.83 |
$490,583.08 |
$382,962.45 |
$335,156.93 |
$257,540.81 |
$211,048.57 |
$180,118.13 |
| 1.500 |
$702,695.25 |
$502,832.40 |
$395,334.74 |
$347,616.09 |
$270,225.43 |
$223,964.34 |
$193,267.32 |
| 2.000 |
$714,976.36 |
$515,275.34 |
$407,958.36 |
$360,364.87 |
$283,294.67 |
$237,358.43 |
$206,986.90 |
| 2.375 |
$724,276.12 |
$524,734.34 |
$417,590.47 |
$370,115.74 |
$293,347.28 |
|
$217,645.48 |
| 2.500 |
$727,392.96 |
$527,911.45 |
$420,832.40 |
$373,401.96 |
$296,745.62 |
$251,225.37 |
$221,267.70 |
| 3.000 |
$739,944.80 |
$540,740.17 |
$433,955.76 |
$386,725.72 |
$310,574.65 |
$265,558.34 |
$236,098.26 |
| 3.500 |
$752,631.64 |
$553,760.86 |
$447,327.15 |
$400,334.22 |
$324,777.44 |
$280,349.20 |
$251,465.03 |
| 4.000 |
$765,453.15 |
$566,972.77 |
$460,945.05 |
$414,225.24 |
$339,348.98 |
$295,588.63 |
$267,352.57 |
| 4.500 |
$778,409.03 |
$580,375.09 |
$474,807.77 |
$428,396.24 |
$354,283.65 |
$311,266.19 |
$283,743.77 |
| 5.000 |
$791,498.91 |
$593,966.89 |
$488,913.43 |
$442,844.43 |
$369,575.21 |
$327,370.42 |
$300,620.11 |
| 5.500 |
$804,722.39 |
$607,747.16 |
$503,259.97 |
$457,566.73 |
$385,216.89 |
$343,889.00 |
$317,961.84 |
| 6.000 |
$818,079.05 |
$621,714.81 |
$517,845.13 |
$472,559.82 |
$401,201.39 |
$360,808.78 |
$335,748.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
