Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$80,000,000.00 |
|
|
Down Payment: |
$24,000,000.00 |
| |
Loan amount: |
$56,000,000.00 |
Total repayment: |
$89,840,212.91 |
Monthly Payment: |
$299,467.38 (4.125% 300-term) |
Total int. paid: |
$33,840,212.91 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$49,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$800,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$3,400,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$690,549.83 |
$490,583.08 |
$382,962.45 |
$335,156.93 |
$257,540.81 |
$211,048.57 |
$180,118.13 |
1.500 |
$702,695.25 |
$502,832.40 |
$395,334.74 |
$347,616.09 |
$270,225.43 |
$223,964.34 |
$193,267.32 |
2.000 |
$714,976.36 |
$515,275.34 |
$407,958.36 |
$360,364.87 |
$283,294.67 |
$237,358.43 |
$206,986.90 |
2.500 |
$727,392.96 |
$527,911.45 |
$420,832.40 |
$373,401.96 |
$296,745.62 |
$251,225.37 |
$221,267.70 |
3.000 |
$739,944.80 |
$540,740.17 |
$433,955.76 |
$386,725.72 |
$310,574.65 |
$265,558.34 |
$236,098.26 |
3.500 |
$752,631.64 |
$553,760.86 |
$447,327.15 |
$400,334.22 |
$324,777.44 |
$280,349.20 |
$251,465.03 |
4.000 |
$765,453.15 |
$566,972.77 |
$460,945.05 |
$414,225.24 |
$339,348.98 |
$295,588.63 |
$267,352.57 |
4.125 |
$768,679.54 |
$570,305.54 |
$464,387.85 |
$417,741.85 |
$343,048.84 |
|
$271,403.85 |
4.500 |
$778,409.03 |
$580,375.09 |
$474,807.77 |
$428,396.24 |
$354,283.65 |
$311,266.19 |
$283,743.77 |
5.000 |
$791,498.91 |
$593,966.89 |
$488,913.43 |
$442,844.43 |
$369,575.21 |
$327,370.42 |
$300,620.11 |
5.500 |
$804,722.39 |
$607,747.16 |
$503,259.97 |
$457,566.73 |
$385,216.89 |
$343,889.00 |
$317,961.84 |
6.000 |
$818,079.05 |
$621,714.81 |
$517,845.13 |
$472,559.82 |
$401,201.39 |
$360,808.78 |
$335,748.29 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|