| 樓價： |
$7,700,000.00 |
|
|
| 首期： |
$2,310,000.00 |
| |
| 貸款金額： |
$5,390,000.00 |
全期供款共： |
$8,647,120.49 |
| 每月供款額： |
$28,823.73 (4.125厘息計供300期) |
全期利息共： |
$3,257,120.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,465.42 |
$47,218.62 |
$36,860.14 |
$32,258.85 |
$24,788.30 |
$20,313.43 |
$17,336.37 |
| 1.500 |
$67,634.42 |
$48,397.62 |
$38,050.97 |
$33,458.05 |
$26,009.20 |
$21,556.57 |
$18,601.98 |
| 2.000 |
$68,816.47 |
$49,595.25 |
$39,265.99 |
$34,685.12 |
$27,267.11 |
$22,845.75 |
$19,922.49 |
| 2.500 |
$70,011.57 |
$50,811.48 |
$40,505.12 |
$35,939.94 |
$28,561.77 |
$24,180.44 |
$21,297.02 |
| 3.000 |
$71,219.69 |
$52,046.24 |
$41,768.24 |
$37,222.35 |
$29,892.81 |
$25,559.99 |
$22,724.46 |
| 3.500 |
$72,440.79 |
$53,299.48 |
$43,055.24 |
$38,532.17 |
$31,259.83 |
$26,983.61 |
$24,203.51 |
| 4.000 |
$73,674.87 |
$54,571.13 |
$44,365.96 |
$39,869.18 |
$32,662.34 |
$28,450.41 |
$25,732.68 |
| 4.125 |
$73,985.41 |
$54,891.91 |
$44,697.33 |
$40,207.65 |
$33,018.45 |
|
$26,122.62 |
| 4.500 |
$74,921.87 |
$55,861.10 |
$45,700.25 |
$41,233.14 |
$34,099.80 |
$29,959.37 |
$27,310.34 |
| 5.000 |
$76,181.77 |
$57,169.31 |
$47,057.92 |
$42,623.78 |
$35,571.61 |
$31,509.40 |
$28,934.69 |
| 5.500 |
$77,454.53 |
$58,495.66 |
$48,438.77 |
$44,040.80 |
$37,077.13 |
$33,099.32 |
$30,603.83 |
| 6.000 |
$78,740.11 |
$59,840.05 |
$49,842.59 |
$45,483.88 |
$38,615.63 |
$34,727.85 |
$32,315.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
