|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,700,000.00 |
|
|
| Down Payment： |
$2,310,000.00 |
| |
| Loan amount： |
$5,390,000.00 |
Total repayment： |
$7,152,760.71 |
| Monthly Payment： |
$23,842.54 (2.375% 300-term) |
Total int. paid： |
$1,762,760.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$77,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$231,000.00 (1st Residential Property) |
|
|
$1,155,000.00 (2nd Residential Property) |
|
|
$577,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$66,465.42 |
$47,218.62 |
$36,860.14 |
$32,258.85 |
$24,788.30 |
$20,313.43 |
$17,336.37 |
| 1.500 |
$67,634.42 |
$48,397.62 |
$38,050.97 |
$33,458.05 |
$26,009.20 |
$21,556.57 |
$18,601.98 |
| 2.000 |
$68,816.47 |
$49,595.25 |
$39,265.99 |
$34,685.12 |
$27,267.11 |
$22,845.75 |
$19,922.49 |
| 2.375 |
$69,711.58 |
$50,505.68 |
$40,193.08 |
$35,623.64 |
$28,234.68 |
|
$20,948.38 |
| 2.500 |
$70,011.57 |
$50,811.48 |
$40,505.12 |
$35,939.94 |
$28,561.77 |
$24,180.44 |
$21,297.02 |
| 3.000 |
$71,219.69 |
$52,046.24 |
$41,768.24 |
$37,222.35 |
$29,892.81 |
$25,559.99 |
$22,724.46 |
| 3.500 |
$72,440.79 |
$53,299.48 |
$43,055.24 |
$38,532.17 |
$31,259.83 |
$26,983.61 |
$24,203.51 |
| 4.000 |
$73,674.87 |
$54,571.13 |
$44,365.96 |
$39,869.18 |
$32,662.34 |
$28,450.41 |
$25,732.68 |
| 4.500 |
$74,921.87 |
$55,861.10 |
$45,700.25 |
$41,233.14 |
$34,099.80 |
$29,959.37 |
$27,310.34 |
| 5.000 |
$76,181.77 |
$57,169.31 |
$47,057.92 |
$42,623.78 |
$35,571.61 |
$31,509.40 |
$28,934.69 |
| 5.500 |
$77,454.53 |
$58,495.66 |
$48,438.77 |
$44,040.80 |
$37,077.13 |
$33,099.32 |
$30,603.83 |
| 6.000 |
$78,740.11 |
$59,840.05 |
$49,842.59 |
$45,483.88 |
$38,615.63 |
$34,727.85 |
$32,315.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
