| 樓價： |
$7,010,000.00 |
|
|
| 首期： |
$2,103,000.00 |
| |
| 貸款金額： |
$4,907,000.00 |
全期供款共： |
$6,511,799.03 |
| 每月供款額： |
$21,706.00 (2.375厘息計供300期) |
全期利息共： |
$1,604,799.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$112,861 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$210,300.00 (第一個住宅物業) |
|
|
$1,051,500.00 (第二個住宅物業) |
|
|
$210,300.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,509.43 |
$42,987.34 |
$33,557.08 |
$29,368.13 |
$22,567.01 |
$18,493.13 |
$15,782.85 |
| 1.500 |
$61,573.67 |
$44,060.69 |
$34,641.21 |
$30,459.86 |
$23,678.50 |
$19,624.88 |
$16,935.05 |
| 2.000 |
$62,649.80 |
$45,151.00 |
$35,747.35 |
$31,576.97 |
$24,823.70 |
$20,798.53 |
$18,137.23 |
| 2.375 |
$63,464.69 |
$45,979.85 |
$36,591.36 |
$32,431.39 |
$25,704.56 |
|
$19,071.19 |
| 2.500 |
$63,737.81 |
$46,258.24 |
$36,875.44 |
$32,719.35 |
$26,002.33 |
$22,013.62 |
$19,388.58 |
| 3.000 |
$64,837.66 |
$47,382.36 |
$38,025.37 |
$33,886.84 |
$27,214.10 |
$23,269.55 |
$20,688.11 |
| 3.500 |
$65,949.35 |
$48,523.30 |
$39,197.04 |
$35,079.29 |
$28,458.62 |
$24,565.60 |
$22,034.62 |
| 4.000 |
$67,072.83 |
$49,680.99 |
$40,390.31 |
$36,296.49 |
$29,735.45 |
$25,900.95 |
$23,426.77 |
| 4.500 |
$68,208.09 |
$50,855.37 |
$41,605.03 |
$37,538.22 |
$31,044.10 |
$27,274.70 |
$24,863.05 |
| 5.000 |
$69,355.09 |
$52,046.35 |
$42,841.04 |
$38,804.24 |
$32,384.03 |
$28,685.83 |
$26,341.84 |
| 5.500 |
$70,513.80 |
$53,253.84 |
$44,098.15 |
$40,094.29 |
$33,754.63 |
$30,133.27 |
$27,861.41 |
| 6.000 |
$71,684.18 |
$54,477.76 |
$45,376.18 |
$41,408.05 |
$35,155.27 |
$31,615.87 |
$29,419.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
