|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,010,000.00 |
|
|
| Down Payment： |
$2,103,000.00 |
| |
| Loan amount： |
$4,907,000.00 |
Total repayment： |
$7,872,248.66 |
| Monthly Payment： |
$26,240.83 (4.125% 300-term) |
Total int. paid： |
$2,965,248.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,505.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$70,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$210,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$60,509.43 |
$42,987.34 |
$33,557.08 |
$29,368.13 |
$22,567.01 |
$18,493.13 |
$15,782.85 |
| 1.500 |
$61,573.67 |
$44,060.69 |
$34,641.21 |
$30,459.86 |
$23,678.50 |
$19,624.88 |
$16,935.05 |
| 2.000 |
$62,649.80 |
$45,151.00 |
$35,747.35 |
$31,576.97 |
$24,823.70 |
$20,798.53 |
$18,137.23 |
| 2.500 |
$63,737.81 |
$46,258.24 |
$36,875.44 |
$32,719.35 |
$26,002.33 |
$22,013.62 |
$19,388.58 |
| 3.000 |
$64,837.66 |
$47,382.36 |
$38,025.37 |
$33,886.84 |
$27,214.10 |
$23,269.55 |
$20,688.11 |
| 3.500 |
$65,949.35 |
$48,523.30 |
$39,197.04 |
$35,079.29 |
$28,458.62 |
$24,565.60 |
$22,034.62 |
| 4.000 |
$67,072.83 |
$49,680.99 |
$40,390.31 |
$36,296.49 |
$29,735.45 |
$25,900.95 |
$23,426.77 |
| 4.125 |
$67,355.54 |
$49,973.02 |
$40,691.99 |
$36,604.63 |
$30,059.65 |
|
$23,781.76 |
| 4.500 |
$68,208.09 |
$50,855.37 |
$41,605.03 |
$37,538.22 |
$31,044.10 |
$27,274.70 |
$24,863.05 |
| 5.000 |
$69,355.09 |
$52,046.35 |
$42,841.04 |
$38,804.24 |
$32,384.03 |
$28,685.83 |
$26,341.84 |
| 5.500 |
$70,513.80 |
$53,253.84 |
$44,098.15 |
$40,094.29 |
$33,754.63 |
$30,133.27 |
$27,861.41 |
| 6.000 |
$71,684.18 |
$54,477.76 |
$45,376.18 |
$41,408.05 |
$35,155.27 |
$31,615.87 |
$29,419.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
