| 樓價： |
$6,300,000.00 |
|
|
| 首期： |
$1,890,000.00 |
| |
| 貸款金額： |
$4,410,000.00 |
全期供款共： |
$5,852,258.76 |
| 每月供款額： |
$19,507.53 (2.375厘息計供300期) |
全期利息共： |
$1,442,258.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$101,430 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$165,000.00 (第一個住宅物業) |
|
|
$945,000.00 (第二個住宅物業) |
|
|
$165,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,380.80 |
$38,633.42 |
$30,158.29 |
$26,393.61 |
$20,281.34 |
$16,620.08 |
$14,184.30 |
| 1.500 |
$55,337.25 |
$39,598.05 |
$31,132.61 |
$27,374.77 |
$21,280.25 |
$17,637.19 |
$15,219.80 |
| 2.000 |
$56,304.39 |
$40,577.93 |
$32,126.72 |
$28,378.73 |
$22,309.46 |
$18,691.98 |
$16,300.22 |
| 2.375 |
$57,036.74 |
$41,322.83 |
$32,885.25 |
$29,146.61 |
$23,101.10 |
|
$17,139.58 |
| 2.500 |
$57,282.20 |
$41,573.03 |
$33,140.55 |
$29,405.40 |
$23,368.72 |
$19,784.00 |
$17,424.83 |
| 3.000 |
$58,270.65 |
$42,583.29 |
$34,174.02 |
$30,454.65 |
$24,457.75 |
$20,912.72 |
$18,592.74 |
| 3.500 |
$59,269.74 |
$43,608.67 |
$35,227.01 |
$31,526.32 |
$25,576.22 |
$22,077.50 |
$19,802.87 |
| 4.000 |
$60,279.44 |
$44,649.11 |
$36,299.42 |
$32,620.24 |
$26,723.73 |
$23,277.60 |
$21,054.01 |
| 4.500 |
$61,299.71 |
$45,704.54 |
$37,391.11 |
$33,736.20 |
$27,899.84 |
$24,512.21 |
$22,344.82 |
| 5.000 |
$62,330.54 |
$46,774.89 |
$38,501.93 |
$34,874.00 |
$29,104.05 |
$25,780.42 |
$23,673.83 |
| 5.500 |
$63,371.89 |
$47,860.09 |
$39,631.72 |
$36,033.38 |
$30,335.83 |
$27,081.26 |
$25,039.49 |
| 6.000 |
$64,423.73 |
$48,960.04 |
$40,780.30 |
$37,214.09 |
$31,594.61 |
$28,413.69 |
$26,440.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
