|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,300,000.00 |
|
|
| Down Payment： |
$1,890,000.00 |
| |
| Loan amount： |
$4,410,000.00 |
Total repayment： |
$5,852,258.76 |
| Monthly Payment： |
$19,507.53 (2.375% 300-term) |
Total int. paid： |
$1,442,258.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$63,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$165,000.00 (1st Residential Property) |
|
|
$945,000.00 (2nd Residential Property) |
|
|
$420,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$54,380.80 |
$38,633.42 |
$30,158.29 |
$26,393.61 |
$20,281.34 |
$16,620.08 |
$14,184.30 |
| 1.500 |
$55,337.25 |
$39,598.05 |
$31,132.61 |
$27,374.77 |
$21,280.25 |
$17,637.19 |
$15,219.80 |
| 2.000 |
$56,304.39 |
$40,577.93 |
$32,126.72 |
$28,378.73 |
$22,309.46 |
$18,691.98 |
$16,300.22 |
| 2.375 |
$57,036.74 |
$41,322.83 |
$32,885.25 |
$29,146.61 |
$23,101.10 |
|
$17,139.58 |
| 2.500 |
$57,282.20 |
$41,573.03 |
$33,140.55 |
$29,405.40 |
$23,368.72 |
$19,784.00 |
$17,424.83 |
| 3.000 |
$58,270.65 |
$42,583.29 |
$34,174.02 |
$30,454.65 |
$24,457.75 |
$20,912.72 |
$18,592.74 |
| 3.500 |
$59,269.74 |
$43,608.67 |
$35,227.01 |
$31,526.32 |
$25,576.22 |
$22,077.50 |
$19,802.87 |
| 4.000 |
$60,279.44 |
$44,649.11 |
$36,299.42 |
$32,620.24 |
$26,723.73 |
$23,277.60 |
$21,054.01 |
| 4.500 |
$61,299.71 |
$45,704.54 |
$37,391.11 |
$33,736.20 |
$27,899.84 |
$24,512.21 |
$22,344.82 |
| 5.000 |
$62,330.54 |
$46,774.89 |
$38,501.93 |
$34,874.00 |
$29,104.05 |
$25,780.42 |
$23,673.83 |
| 5.500 |
$63,371.89 |
$47,860.09 |
$39,631.72 |
$36,033.38 |
$30,335.83 |
$27,081.26 |
$25,039.49 |
| 6.000 |
$64,423.73 |
$48,960.04 |
$40,780.30 |
$37,214.09 |
$31,594.61 |
$28,413.69 |
$26,440.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
