樓價: |
$6,000,000.00 |
|
|
首期: |
$1,800,000.00 |
| |
貸款金額: |
$4,200,000.00 |
全期供款共: |
$6,307,856.99 |
每月供款額: |
$21,026.19 (3.5厘息計供300期) |
全期利息共: |
$2,107,856.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$135,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,791.24 |
$36,793.73 |
$28,722.18 |
$25,136.77 |
$19,315.56 |
$15,828.64 |
$13,508.86 |
1.500 |
$52,702.14 |
$37,712.43 |
$29,650.11 |
$26,071.21 |
$20,266.91 |
$16,797.33 |
$14,495.05 |
2.000 |
$53,623.23 |
$38,645.65 |
$30,596.88 |
$27,027.37 |
$21,247.10 |
$17,801.88 |
$15,524.02 |
2.500 |
$54,554.47 |
$39,593.36 |
$31,562.43 |
$28,005.15 |
$22,255.92 |
$18,841.90 |
$16,595.08 |
3.000 |
$55,495.86 |
$40,555.51 |
$32,546.68 |
$29,004.43 |
$23,293.10 |
$19,916.88 |
$17,707.37 |
3.500 |
$56,447.37 |
$41,532.06 |
$33,549.54 |
$30,025.07 |
$24,358.31 |
|
$18,859.88 |
4.000 |
$57,408.99 |
$42,522.96 |
$34,570.88 |
$31,066.89 |
$25,451.17 |
$22,169.15 |
$20,051.44 |
4.500 |
$58,380.68 |
$43,528.13 |
$35,610.58 |
$32,129.72 |
$26,571.27 |
$23,344.96 |
$21,280.78 |
5.000 |
$59,362.42 |
$44,547.52 |
$36,668.51 |
$33,213.33 |
$27,718.14 |
$24,552.78 |
$22,546.51 |
5.500 |
$60,354.18 |
$45,581.04 |
$37,744.50 |
$34,317.51 |
$28,891.27 |
$25,791.67 |
$23,847.14 |
6.000 |
$61,355.93 |
$46,628.61 |
$38,838.38 |
$35,441.99 |
$30,090.10 |
$27,060.66 |
$25,181.12 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|