|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,000,000.00 |
|
|
| Down Payment： |
$1,800,000.00 |
| |
| Loan amount： |
$4,200,000.00 |
Total repayment： |
$5,573,579.77 |
| Monthly Payment： |
$18,578.60 (2.375% 300-term) |
Total int. paid： |
$1,373,579.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$60,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$135,000.00 (1st Residential Property) |
|
|
$900,000.00 (2nd Residential Property) |
|
|
$360,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,791.24 |
$36,793.73 |
$28,722.18 |
$25,136.77 |
$19,315.56 |
$15,828.64 |
$13,508.86 |
| 1.500 |
$52,702.14 |
$37,712.43 |
$29,650.11 |
$26,071.21 |
$20,266.91 |
$16,797.33 |
$14,495.05 |
| 2.000 |
$53,623.23 |
$38,645.65 |
$30,596.88 |
$27,027.37 |
$21,247.10 |
$17,801.88 |
$15,524.02 |
| 2.375 |
$54,320.71 |
$39,355.08 |
$31,319.29 |
$27,758.68 |
$22,001.05 |
|
$16,323.41 |
| 2.500 |
$54,554.47 |
$39,593.36 |
$31,562.43 |
$28,005.15 |
$22,255.92 |
$18,841.90 |
$16,595.08 |
| 3.000 |
$55,495.86 |
$40,555.51 |
$32,546.68 |
$29,004.43 |
$23,293.10 |
$19,916.88 |
$17,707.37 |
| 3.500 |
$56,447.37 |
$41,532.06 |
$33,549.54 |
$30,025.07 |
$24,358.31 |
$21,026.19 |
$18,859.88 |
| 4.000 |
$57,408.99 |
$42,522.96 |
$34,570.88 |
$31,066.89 |
$25,451.17 |
$22,169.15 |
$20,051.44 |
| 4.500 |
$58,380.68 |
$43,528.13 |
$35,610.58 |
$32,129.72 |
$26,571.27 |
$23,344.96 |
$21,280.78 |
| 5.000 |
$59,362.42 |
$44,547.52 |
$36,668.51 |
$33,213.33 |
$27,718.14 |
$24,552.78 |
$22,546.51 |
| 5.500 |
$60,354.18 |
$45,581.04 |
$37,744.50 |
$34,317.51 |
$28,891.27 |
$25,791.67 |
$23,847.14 |
| 6.000 |
$61,355.93 |
$46,628.61 |
$38,838.38 |
$35,441.99 |
$30,090.10 |
$27,060.66 |
$25,181.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
