| 樓價： |
$5,980,000.00 |
|
|
| 首期： |
$1,794,000.00 |
| |
| 貸款金額： |
$4,186,000.00 |
全期供款共： |
$5,555,001.17 |
| 每月供款額： |
$18,516.67 (2.375厘息計供300期) |
全期利息共： |
$1,369,001.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$83,720 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$134,550.00 (第一個住宅物業) |
|
|
$897,000.00 (第二個住宅物業) |
|
|
$134,550.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,618.60 |
$36,671.09 |
$28,626.44 |
$25,052.98 |
$19,251.18 |
$15,775.88 |
$13,463.83 |
| 1.500 |
$52,526.47 |
$37,586.72 |
$29,551.27 |
$25,984.30 |
$20,199.35 |
$16,741.33 |
$14,446.73 |
| 2.000 |
$53,444.48 |
$38,516.83 |
$30,494.89 |
$26,937.27 |
$21,176.28 |
$17,742.54 |
$15,472.27 |
| 2.375 |
$54,139.64 |
$39,223.89 |
$31,214.89 |
$27,666.15 |
$21,927.71 |
|
$16,269.00 |
| 2.500 |
$54,372.62 |
$39,461.38 |
$31,457.22 |
$27,911.80 |
$22,181.74 |
$18,779.10 |
$16,539.76 |
| 3.000 |
$55,310.87 |
$40,420.33 |
$32,438.19 |
$28,907.75 |
$23,215.46 |
$19,850.49 |
$17,648.34 |
| 3.500 |
$56,259.21 |
$41,393.62 |
$33,437.70 |
$29,924.98 |
$24,277.11 |
$20,956.10 |
$18,797.01 |
| 4.000 |
$57,217.62 |
$42,381.21 |
$34,455.64 |
$30,963.34 |
$25,366.34 |
$22,095.25 |
$19,984.60 |
| 4.500 |
$58,186.08 |
$43,383.04 |
$35,491.88 |
$32,022.62 |
$26,482.70 |
$23,267.15 |
$21,209.85 |
| 5.000 |
$59,164.54 |
$44,399.02 |
$36,546.28 |
$33,102.62 |
$27,625.75 |
$24,470.94 |
$22,471.35 |
| 5.500 |
$60,153.00 |
$45,429.10 |
$37,618.68 |
$34,203.11 |
$28,794.96 |
$25,705.70 |
$23,767.65 |
| 6.000 |
$61,151.41 |
$46,473.18 |
$38,708.92 |
$35,323.85 |
$29,989.80 |
$26,970.46 |
$25,097.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
