|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,980,000.00 |
|
|
| Down Payment： |
$1,794,000.00 |
| |
| Loan amount： |
$4,186,000.00 |
Total repayment： |
$6,286,830.80 |
| Monthly Payment： |
$20,956.10 (3.5% 300-term) |
Total int. paid： |
$2,100,830.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,990.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$59,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$134,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,618.60 |
$36,671.09 |
$28,626.44 |
$25,052.98 |
$19,251.18 |
$15,775.88 |
$13,463.83 |
| 1.500 |
$52,526.47 |
$37,586.72 |
$29,551.27 |
$25,984.30 |
$20,199.35 |
$16,741.33 |
$14,446.73 |
| 2.000 |
$53,444.48 |
$38,516.83 |
$30,494.89 |
$26,937.27 |
$21,176.28 |
$17,742.54 |
$15,472.27 |
| 2.500 |
$54,372.62 |
$39,461.38 |
$31,457.22 |
$27,911.80 |
$22,181.74 |
$18,779.10 |
$16,539.76 |
| 3.000 |
$55,310.87 |
$40,420.33 |
$32,438.19 |
$28,907.75 |
$23,215.46 |
$19,850.49 |
$17,648.34 |
| 3.500 |
$56,259.21 |
$41,393.62 |
$33,437.70 |
$29,924.98 |
$24,277.11 |
|
$18,797.01 |
| 4.000 |
$57,217.62 |
$42,381.21 |
$34,455.64 |
$30,963.34 |
$25,366.34 |
$22,095.25 |
$19,984.60 |
| 4.500 |
$58,186.08 |
$43,383.04 |
$35,491.88 |
$32,022.62 |
$26,482.70 |
$23,267.15 |
$21,209.85 |
| 5.000 |
$59,164.54 |
$44,399.02 |
$36,546.28 |
$33,102.62 |
$27,625.75 |
$24,470.94 |
$22,471.35 |
| 5.500 |
$60,153.00 |
$45,429.10 |
$37,618.68 |
$34,203.11 |
$28,794.96 |
$25,705.70 |
$23,767.65 |
| 6.000 |
$61,151.41 |
$46,473.18 |
$38,708.92 |
$35,323.85 |
$29,989.80 |
$26,970.46 |
$25,097.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
