| 樓價： |
$4,900,000.00 |
|
|
| 首期： |
$1,470,000.00 |
| |
| 貸款金額： |
$3,430,000.00 |
全期供款共： |
$5,151,416.54 |
| 每月供款額： |
$17,171.39 (3.5厘息計供300期) |
全期利息共： |
$1,721,416.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$107,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,296.18 |
$30,048.21 |
$23,456.45 |
$20,528.36 |
$15,774.37 |
$12,926.73 |
$11,032.24 |
| 1.500 |
$43,040.08 |
$30,798.48 |
$24,214.25 |
$21,291.49 |
$16,551.31 |
$13,717.82 |
$11,837.62 |
| 2.000 |
$43,792.30 |
$31,560.61 |
$24,987.45 |
$22,072.35 |
$17,351.80 |
$14,538.20 |
$12,677.95 |
| 2.500 |
$44,552.82 |
$32,334.58 |
$25,775.98 |
$22,870.87 |
$18,175.67 |
$15,387.55 |
$13,552.65 |
| 3.000 |
$45,321.62 |
$33,120.34 |
$26,579.79 |
$23,686.95 |
$19,022.70 |
$16,265.45 |
$14,461.02 |
| 3.500 |
$46,098.69 |
$33,917.85 |
$27,398.79 |
$24,520.47 |
$19,892.62 |
|
$15,402.23 |
| 4.000 |
$46,884.01 |
$34,727.08 |
$28,232.88 |
$25,371.30 |
$20,785.13 |
$18,104.80 |
$16,375.34 |
| 4.500 |
$47,677.55 |
$35,547.97 |
$29,081.98 |
$26,239.27 |
$21,699.87 |
$19,065.05 |
$17,379.31 |
| 5.000 |
$48,479.31 |
$36,380.47 |
$29,945.95 |
$27,124.22 |
$22,636.48 |
$20,051.44 |
$18,412.98 |
| 5.500 |
$49,289.25 |
$37,224.51 |
$30,824.67 |
$28,025.96 |
$23,594.53 |
$21,063.20 |
$19,475.16 |
| 6.000 |
$50,107.34 |
$38,080.03 |
$31,718.01 |
$28,944.29 |
$24,573.59 |
$22,099.54 |
$20,564.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
