|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,900,000.00 |
|
|
| Down Payment： |
$1,470,000.00 |
| |
| Loan amount： |
$3,430,000.00 |
Total repayment： |
$4,551,756.81 |
| Monthly Payment： |
$15,172.52 (2.375% 300-term) |
Total int. paid： |
$1,121,756.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$49,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$107,500.00 (1st Residential Property) |
|
|
$735,000.00 (2nd Residential Property) |
|
|
$294,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,296.18 |
$30,048.21 |
$23,456.45 |
$20,528.36 |
$15,774.37 |
$12,926.73 |
$11,032.24 |
| 1.500 |
$43,040.08 |
$30,798.48 |
$24,214.25 |
$21,291.49 |
$16,551.31 |
$13,717.82 |
$11,837.62 |
| 2.000 |
$43,792.30 |
$31,560.61 |
$24,987.45 |
$22,072.35 |
$17,351.80 |
$14,538.20 |
$12,677.95 |
| 2.375 |
$44,361.91 |
$32,139.98 |
$25,577.42 |
$22,669.59 |
$17,967.52 |
|
$13,330.79 |
| 2.500 |
$44,552.82 |
$32,334.58 |
$25,775.98 |
$22,870.87 |
$18,175.67 |
$15,387.55 |
$13,552.65 |
| 3.000 |
$45,321.62 |
$33,120.34 |
$26,579.79 |
$23,686.95 |
$19,022.70 |
$16,265.45 |
$14,461.02 |
| 3.500 |
$46,098.69 |
$33,917.85 |
$27,398.79 |
$24,520.47 |
$19,892.62 |
$17,171.39 |
$15,402.23 |
| 4.000 |
$46,884.01 |
$34,727.08 |
$28,232.88 |
$25,371.30 |
$20,785.13 |
$18,104.80 |
$16,375.34 |
| 4.500 |
$47,677.55 |
$35,547.97 |
$29,081.98 |
$26,239.27 |
$21,699.87 |
$19,065.05 |
$17,379.31 |
| 5.000 |
$48,479.31 |
$36,380.47 |
$29,945.95 |
$27,124.22 |
$22,636.48 |
$20,051.44 |
$18,412.98 |
| 5.500 |
$49,289.25 |
$37,224.51 |
$30,824.67 |
$28,025.96 |
$23,594.53 |
$21,063.20 |
$19,475.16 |
| 6.000 |
$50,107.34 |
$38,080.03 |
$31,718.01 |
$28,944.29 |
$24,573.59 |
$22,099.54 |
$20,564.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
