| 樓價： |
$4,880,000.00 |
|
|
| 首期： |
$1,464,000.00 |
| |
| 貸款金額： |
$3,416,000.00 |
全期供款共： |
$5,199,348.30 |
| 每月供款額： |
$17,331.16 (3.625厘息計供300期) |
全期利息共： |
$1,783,348.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$105,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,123.54 |
$29,925.57 |
$23,360.71 |
$20,444.57 |
$15,709.99 |
$12,873.96 |
$10,987.21 |
| 1.500 |
$42,864.41 |
$30,672.78 |
$24,115.42 |
$21,204.58 |
$16,483.75 |
$13,661.82 |
$11,789.31 |
| 2.000 |
$43,613.56 |
$31,431.80 |
$24,885.46 |
$21,982.26 |
$17,280.97 |
$14,478.86 |
$12,626.20 |
| 2.500 |
$44,370.97 |
$32,202.60 |
$25,670.78 |
$22,777.52 |
$18,101.48 |
$15,324.75 |
$13,497.33 |
| 3.000 |
$45,136.63 |
$32,985.15 |
$26,471.30 |
$23,590.27 |
$18,945.05 |
$16,199.06 |
$14,401.99 |
| 3.500 |
$45,910.53 |
$33,779.41 |
$27,286.96 |
$24,420.39 |
$19,811.42 |
$17,101.30 |
$15,339.37 |
| 3.625 |
$46,105.29 |
$33,979.80 |
$27,493.22 |
$24,630.62 |
$20,031.54 |
|
$15,578.71 |
| 4.000 |
$46,692.64 |
$34,585.34 |
$28,117.65 |
$25,267.74 |
$20,700.29 |
$18,030.91 |
$16,308.51 |
| 4.500 |
$47,482.95 |
$35,402.88 |
$28,963.27 |
$26,132.17 |
$21,611.30 |
$18,987.24 |
$17,308.37 |
| 5.000 |
$48,281.43 |
$36,231.98 |
$29,823.72 |
$27,013.51 |
$22,544.09 |
$19,969.60 |
$18,337.83 |
| 5.500 |
$49,088.07 |
$37,072.58 |
$30,698.86 |
$27,911.57 |
$23,498.23 |
$20,977.23 |
$19,395.67 |
| 6.000 |
$49,902.82 |
$37,924.60 |
$31,588.55 |
$28,826.15 |
$24,473.28 |
$22,009.34 |
$20,480.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
