|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,880,000.00 |
|
|
| Down Payment： |
$1,464,000.00 |
| |
| Loan amount： |
$3,416,000.00 |
Total repayment： |
$4,533,178.21 |
| Monthly Payment： |
$15,110.59 (2.375% 300-term) |
Total int. paid： |
$1,117,178.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$48,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$105,500.00 (1st Residential Property) |
|
|
$366,000.00 (2nd Residential Property) |
|
|
$105,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,123.54 |
$29,925.57 |
$23,360.71 |
$20,444.57 |
$15,709.99 |
$12,873.96 |
$10,987.21 |
| 1.500 |
$42,864.41 |
$30,672.78 |
$24,115.42 |
$21,204.58 |
$16,483.75 |
$13,661.82 |
$11,789.31 |
| 2.000 |
$43,613.56 |
$31,431.80 |
$24,885.46 |
$21,982.26 |
$17,280.97 |
$14,478.86 |
$12,626.20 |
| 2.375 |
$44,180.84 |
$32,008.79 |
$25,473.02 |
$22,577.06 |
$17,894.18 |
|
$13,276.37 |
| 2.500 |
$44,370.97 |
$32,202.60 |
$25,670.78 |
$22,777.52 |
$18,101.48 |
$15,324.75 |
$13,497.33 |
| 3.000 |
$45,136.63 |
$32,985.15 |
$26,471.30 |
$23,590.27 |
$18,945.05 |
$16,199.06 |
$14,401.99 |
| 3.500 |
$45,910.53 |
$33,779.41 |
$27,286.96 |
$24,420.39 |
$19,811.42 |
$17,101.30 |
$15,339.37 |
| 4.000 |
$46,692.64 |
$34,585.34 |
$28,117.65 |
$25,267.74 |
$20,700.29 |
$18,030.91 |
$16,308.51 |
| 4.500 |
$47,482.95 |
$35,402.88 |
$28,963.27 |
$26,132.17 |
$21,611.30 |
$18,987.24 |
$17,308.37 |
| 5.000 |
$48,281.43 |
$36,231.98 |
$29,823.72 |
$27,013.51 |
$22,544.09 |
$19,969.60 |
$18,337.83 |
| 5.500 |
$49,088.07 |
$37,072.58 |
$30,698.86 |
$27,911.57 |
$23,498.23 |
$20,977.23 |
$19,395.67 |
| 6.000 |
$49,902.82 |
$37,924.60 |
$31,588.55 |
$28,826.15 |
$24,473.28 |
$22,009.34 |
$20,480.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
