| 樓價： |
$4,780,000.00 |
|
|
| 首期： |
$1,434,000.00 |
| |
| 貸款金額： |
$3,346,000.00 |
全期供款共： |
$4,440,285.22 |
| 每月供款額： |
$14,800.95 (2.375厘息計供300期) |
全期利息共： |
$1,094,285.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$95,500.00 (第一個住宅物業) |
|
|
$358,500.00 (第二個住宅物業) |
|
|
$95,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,260.35 |
$29,312.34 |
$22,882.01 |
$20,025.63 |
$15,388.06 |
$12,610.15 |
$10,762.06 |
| 1.500 |
$41,986.04 |
$30,044.24 |
$23,621.25 |
$20,770.06 |
$16,145.97 |
$13,381.87 |
$11,547.72 |
| 2.000 |
$42,719.84 |
$30,787.70 |
$24,375.51 |
$21,531.80 |
$16,926.86 |
$14,182.17 |
$12,367.47 |
| 2.375 |
$43,275.50 |
$31,352.88 |
$24,951.03 |
$22,114.42 |
$17,527.50 |
|
$13,004.32 |
| 2.500 |
$43,461.73 |
$31,542.71 |
$25,144.74 |
$22,310.77 |
$17,730.55 |
$15,010.72 |
$13,220.75 |
| 3.000 |
$44,211.70 |
$32,309.23 |
$25,928.86 |
$23,106.86 |
$18,556.84 |
$15,867.11 |
$14,106.87 |
| 3.500 |
$44,969.74 |
$33,087.21 |
$26,727.80 |
$23,919.97 |
$19,405.45 |
$16,750.86 |
$15,025.04 |
| 4.000 |
$45,735.83 |
$33,876.62 |
$27,541.47 |
$24,749.96 |
$20,276.10 |
$17,661.42 |
$15,974.32 |
| 4.500 |
$46,509.94 |
$34,677.41 |
$28,369.76 |
$25,596.68 |
$21,168.45 |
$18,598.15 |
$16,953.69 |
| 5.000 |
$47,292.06 |
$35,489.52 |
$29,212.58 |
$26,459.95 |
$22,082.12 |
$19,560.38 |
$17,962.05 |
| 5.500 |
$48,082.16 |
$36,312.89 |
$30,069.78 |
$27,339.61 |
$23,016.71 |
$20,547.37 |
$18,998.22 |
| 6.000 |
$48,880.22 |
$37,147.46 |
$30,941.25 |
$28,235.45 |
$23,971.78 |
$21,558.32 |
$20,060.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
