| 楼价： |
$4,780,000.00 |
|
|
| 首期： |
$1,434,000.00 |
| |
| 贷款金额： |
$3,346,000.00 |
全期供款共： |
$5,367,952.72 |
| 每月供款额： |
$17,893.18 (4.125厘息计供300期) |
全期利息共： |
$2,021,952.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,390.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$95,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,260.35 |
$29,312.34 |
$22,882.01 |
$20,025.63 |
$15,388.06 |
$12,610.15 |
$10,762.06 |
| 1.500 |
$41,986.04 |
$30,044.24 |
$23,621.25 |
$20,770.06 |
$16,145.97 |
$13,381.87 |
$11,547.72 |
| 2.000 |
$42,719.84 |
$30,787.70 |
$24,375.51 |
$21,531.80 |
$16,926.86 |
$14,182.17 |
$12,367.47 |
| 2.500 |
$43,461.73 |
$31,542.71 |
$25,144.74 |
$22,310.77 |
$17,730.55 |
$15,010.72 |
$13,220.75 |
| 3.000 |
$44,211.70 |
$32,309.23 |
$25,928.86 |
$23,106.86 |
$18,556.84 |
$15,867.11 |
$14,106.87 |
| 3.500 |
$44,969.74 |
$33,087.21 |
$26,727.80 |
$23,919.97 |
$19,405.45 |
$16,750.86 |
$15,025.04 |
| 4.000 |
$45,735.83 |
$33,876.62 |
$27,541.47 |
$24,749.96 |
$20,276.10 |
$17,661.42 |
$15,974.32 |
| 4.125 |
$45,928.60 |
$34,075.76 |
$27,747.17 |
$24,960.08 |
$20,497.17 |
|
$16,216.38 |
| 4.500 |
$46,509.94 |
$34,677.41 |
$28,369.76 |
$25,596.68 |
$21,168.45 |
$18,598.15 |
$16,953.69 |
| 5.000 |
$47,292.06 |
$35,489.52 |
$29,212.58 |
$26,459.95 |
$22,082.12 |
$19,560.38 |
$17,962.05 |
| 5.500 |
$48,082.16 |
$36,312.89 |
$30,069.78 |
$27,339.61 |
$23,016.71 |
$20,547.37 |
$18,998.22 |
| 6.000 |
$48,880.22 |
$37,147.46 |
$30,941.25 |
$28,235.45 |
$23,971.78 |
$21,558.32 |
$20,060.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
