| 樓價： |
$4,680,000.00 |
|
|
| 首期： |
$1,404,000.00 |
| |
| 貸款金額： |
$3,276,000.00 |
全期供款共： |
$4,347,392.22 |
| 每月供款額： |
$14,491.31 (2.375厘息計供300期) |
全期利息共： |
$1,071,392.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$65,520 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$85,500.00 (第一個住宅物業) |
|
|
$702,000.00 (第二個住宅物業) |
|
|
$85,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,397.16 |
$28,699.11 |
$22,403.30 |
$19,606.68 |
$15,066.14 |
$12,346.34 |
$10,536.91 |
| 1.500 |
$41,107.67 |
$29,415.70 |
$23,127.08 |
$20,335.54 |
$15,808.19 |
$13,101.91 |
$11,306.14 |
| 2.000 |
$41,826.12 |
$30,143.61 |
$23,865.56 |
$21,081.35 |
$16,572.74 |
$13,885.47 |
$12,108.73 |
| 2.375 |
$42,370.15 |
$30,696.96 |
$24,429.04 |
$21,651.77 |
$17,160.82 |
|
$12,732.26 |
| 2.500 |
$42,552.49 |
$30,882.82 |
$24,618.70 |
$21,844.01 |
$17,359.62 |
$14,696.68 |
$12,944.16 |
| 3.000 |
$43,286.77 |
$31,633.30 |
$25,386.41 |
$22,623.45 |
$18,168.62 |
$15,535.16 |
$13,811.75 |
| 3.500 |
$44,028.95 |
$32,395.01 |
$26,168.64 |
$23,419.55 |
$18,999.48 |
$16,400.43 |
$14,710.70 |
| 4.000 |
$44,779.01 |
$33,167.91 |
$26,965.29 |
$24,232.18 |
$19,851.92 |
$17,291.93 |
$15,640.13 |
| 4.500 |
$45,536.93 |
$33,951.94 |
$27,776.25 |
$25,061.18 |
$20,725.59 |
$18,209.07 |
$16,599.01 |
| 5.000 |
$46,302.69 |
$34,747.06 |
$28,601.44 |
$25,906.40 |
$21,620.15 |
$19,151.17 |
$17,586.28 |
| 5.500 |
$47,076.26 |
$35,553.21 |
$29,440.71 |
$26,767.65 |
$22,535.19 |
$20,117.51 |
$18,600.77 |
| 6.000 |
$47,857.62 |
$36,370.32 |
$30,293.94 |
$27,644.75 |
$23,470.28 |
$21,107.31 |
$19,641.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
