Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,680,000.00 |
|
|
Down Payment: |
$1,404,000.00 |
| |
Loan amount: |
$3,276,000.00 |
Total repayment: |
$4,986,260.26 |
Monthly Payment: |
$16,620.87 (3.625% 300-term) |
Total int. paid: |
$1,710,260.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,340.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$46,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$85,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$40,397.16 |
$28,699.11 |
$22,403.30 |
$19,606.68 |
$15,066.14 |
$12,346.34 |
$10,536.91 |
1.500 |
$41,107.67 |
$29,415.70 |
$23,127.08 |
$20,335.54 |
$15,808.19 |
$13,101.91 |
$11,306.14 |
2.000 |
$41,826.12 |
$30,143.61 |
$23,865.56 |
$21,081.35 |
$16,572.74 |
$13,885.47 |
$12,108.73 |
2.500 |
$42,552.49 |
$30,882.82 |
$24,618.70 |
$21,844.01 |
$17,359.62 |
$14,696.68 |
$12,944.16 |
3.000 |
$43,286.77 |
$31,633.30 |
$25,386.41 |
$22,623.45 |
$18,168.62 |
$15,535.16 |
$13,811.75 |
3.500 |
$44,028.95 |
$32,395.01 |
$26,168.64 |
$23,419.55 |
$18,999.48 |
$16,400.43 |
$14,710.70 |
3.625 |
$44,215.73 |
$32,587.19 |
$26,366.45 |
$23,621.16 |
$19,210.58 |
|
$14,940.24 |
4.000 |
$44,779.01 |
$33,167.91 |
$26,965.29 |
$24,232.18 |
$19,851.92 |
$17,291.93 |
$15,640.13 |
4.500 |
$45,536.93 |
$33,951.94 |
$27,776.25 |
$25,061.18 |
$20,725.59 |
$18,209.07 |
$16,599.01 |
5.000 |
$46,302.69 |
$34,747.06 |
$28,601.44 |
$25,906.40 |
$21,620.15 |
$19,151.17 |
$17,586.28 |
5.500 |
$47,076.26 |
$35,553.21 |
$29,440.71 |
$26,767.65 |
$22,535.19 |
$20,117.51 |
$18,600.77 |
6.000 |
$47,857.62 |
$36,370.32 |
$30,293.94 |
$27,644.75 |
$23,470.28 |
$21,107.31 |
$19,641.28 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|