| 樓價： |
$4,380,000.00 |
|
|
| 首期： |
$1,314,000.00 |
| |
| 貸款金額： |
$3,066,000.00 |
全期供款共： |
$4,068,713.23 |
| 每月供款額： |
$13,562.38 (2.375厘息計供300期) |
全期利息共： |
$1,002,713.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$61,320 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$65,700.00 (第一個住宅物業) |
|
|
$657,000.00 (第二個住宅物業) |
|
|
$65,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,807.60 |
$26,859.42 |
$20,967.19 |
$18,349.84 |
$14,100.36 |
$11,554.91 |
$9,861.47 |
| 1.500 |
$38,472.57 |
$27,530.07 |
$21,644.58 |
$19,031.98 |
$14,794.84 |
$12,262.05 |
$10,581.39 |
| 2.000 |
$39,144.96 |
$28,211.32 |
$22,335.72 |
$19,729.98 |
$15,510.38 |
$12,995.37 |
$11,332.53 |
| 2.375 |
$39,654.12 |
$28,729.21 |
$22,863.08 |
$20,263.84 |
$16,060.76 |
|
$11,916.09 |
| 2.500 |
$39,824.76 |
$28,903.15 |
$23,040.57 |
$20,443.76 |
$16,246.82 |
$13,754.59 |
$12,114.41 |
| 3.000 |
$40,511.98 |
$29,605.52 |
$23,759.08 |
$21,173.23 |
$17,003.96 |
$14,539.32 |
$12,926.38 |
| 3.500 |
$41,206.58 |
$30,318.41 |
$24,491.16 |
$21,918.30 |
$17,781.56 |
$15,349.12 |
$13,767.71 |
| 4.000 |
$41,908.56 |
$31,041.76 |
$25,236.74 |
$22,678.83 |
$18,579.36 |
$16,183.48 |
$14,637.55 |
| 4.500 |
$42,617.89 |
$31,775.54 |
$25,995.73 |
$23,454.69 |
$19,397.03 |
$17,041.82 |
$15,534.97 |
| 5.000 |
$43,334.57 |
$32,519.69 |
$26,768.01 |
$24,245.73 |
$20,234.24 |
$17,923.53 |
$16,458.95 |
| 5.500 |
$44,058.55 |
$33,274.16 |
$27,553.48 |
$25,051.78 |
$21,090.62 |
$18,827.92 |
$17,408.41 |
| 6.000 |
$44,789.83 |
$34,038.89 |
$28,352.02 |
$25,872.65 |
$21,965.78 |
$19,754.28 |
$18,382.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
